Valuation Kaspi Bank

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-02 EDT			5-day change	1st Jan Change
89.82 ^USD	+1.68%		+0.98%	+14.96%

06-12	Joint Stock Company Kaspi.Kz Announces Dividend, payable on 11 June 2026	CI
06-12	Joint Stock Company Kaspi.kz Announces Counting commission Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,739,956	5,799,411	7,955,362	9,441,086	7,555,774	8,087,619	-	-
Change	-	-50.6%	37.18%	18.68%	-19.97%	7.04%	-	-
Enterprise Value (EV)	11,739,956	5,799,411	7,955,362	8,902,249	6,695,841	8,087,619	8,087,619	8,087,619
Change	-	-50.6%	37.18%	11.9%	-24.78%	20.79%	0%	0%
P/E	-	-	9.57x	9.15x	7.08x	7.6x	6.63x	5.71x
PBR	-	-	9.71x	6.22x	3.05x	2.77x	2.41x	2.11x
PEG	-	-	-	0.4x	2.39x	41.52x	0.5x	0.4x
Capitalization / Revenue	12.5x	4.41x	4.16x	3.73x	1.87x	1.6x	1.43x	1.13x
EV / Revenue	0x	0x	0x	0x	0x	1.6x	1.43x	1.13x
EV / EBITDA	-	-	-	0x	0x	5.19x	4.37x	3.8x
EV / EBIT	0x	0x	0x	0x	0x	5.79x	4.99x	4.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	3,200	3,400	-	3,400	3,728	4,164
Rate of return	-	-	7.63%	6.84%	-	7.99%	8.76%	9.78%
EPS ²	-	-	4,381	5,431	5,592	5,602	6,424	7,455
Distribution rate	-	-	73%	62.6%	-	60.7%	58%	55.9%
Net sales ¹	936,803	1,315,552	1,913,490	2,532,156	4,046,074	5,043,856	5,660,184	7,169,223
EBITDA ¹	-	-	-	2,041,856	1,556,372	1,557,250	1,851,662	2,128,665
EBIT ¹	528,802	720,574	1,022,004	1,282,289	1,331,918	1,397,879	1,620,166	1,998,531
Net income ¹	435,214	588,844	848,770	1,056,834	1,067,707	1,077,937	1,403,645	1,908,000
Net Debt	-	-	-	-538,837	-859,933	-	-	-
Reference price ²	61,086.04	30,379.47	41,939.96	49,685.81	39,603.71	42,560.31	42,560.31	42,560.31
Nbr of stocks (in thousands)	192,187	190,899	189,685	190,016	190,785	190,027	-	-
Announcement Date	2/28/22	2/27/23	2/26/24	2/24/25	3/2/26	-	-	-

¹KZT in Million²KZT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KASPI BANK	7.57x	-	-	8.02%	17.07B
ROBINHOOD MARKETS, INC.	60.37x	18.83x	36.55x	-.--%	102B
INTUIT INC.	17.3x	3.47x	8.21x	1.73%	75.32B
ADYEN N.V.	22.35x	6.44x	12.15x	-.--%	31.12B
AFFIRM HOLDINGS, INC.	68.28x	6.27x	21.84x	-.--%	28.33B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	44.45x	23.65x	38.2x	1.88%	27.3B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.25x	2.84x	6.73x	4.35%	21.61B
CIRCLE INTERNET GROUP, INC.	78.75x	4.44x	21.16x	-.--%	16.06B
BILLIONBRAINS GARAGE VENTURES LIMITED	61.32x	27.93x	46.84x	-	13.61B
FUTU HOLDINGS LIMITED	11.12x	-0.82x	-1.45x	-.--%	13.32B
Average	37.78x	10.34x	21.14x	1.78%	34.52B
Weighted average by Cap.	39.93x	11.27x	22.77x	1.24%