|
End-of-day quote
Thailand S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 6.900 THB | +1.47% |
|
-4.83% | -22.91% |
| 08-11 | Karmarts Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | Karmarts posts qtrly profit attributable 172.6 million baht | RE |
Company Valuation: Karmarts
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,274 | 6,996 | 14,117 | 11,397 | 8,787 | - |
| Change | - | 113.71% | - | -19.26% | -22.91% | - |
| Enterprise Value (EV) 1 | 3,274 | 7,339 | 13,307 | 11,978 | 8,429 | 8,184 |
| Change | - | 124.19% | - | -9.99% | -29.63% | -2.91% |
| P/E | 11.3x | 21.5x | 20.8x | 16.3x | 10x | 8.85x |
| PBR | - | 5.37x | 4.12x | 3.31x | 1.97x | 1.75x |
| PEG | - | 1.8x | - | 4.32x | 0.4x | 0.7x |
| Capitalization / Revenue | - | 3.66x | 4.48x | 3.27x | 2.18x | 1.99x |
| EV / Revenue | - | 3.84x | 4.23x | 3.44x | 2.09x | 1.85x |
| EV / EBITDA | - | 15.4x | - | 13x | 7.91x | 6.88x |
| EV / EBIT | - | 17.4x | 16.3x | 13.8x | 8.35x | 7.13x |
| EV / FCF | - | -114x | 63.6x | 23.4x | 14x | 12.1x |
| FCF Yield | - | -0.88% | 1.57% | 4.27% | 7.12% | 8.3% |
| Dividend per Share 2 | - | 0.2229 | 0.41 | 0.44 | 0.34 | 0.38 |
| Rate of return | - | 3.27% | 3.73% | 4.92% | 4.93% | 5.51% |
| EPS 2 | 0.2829 | 0.3171 | 0.53 | 0.55 | 0.69 | 0.78 |
| Distribution rate | - | 70.3% | 77.4% | 80% | 49.3% | 48.7% |
| Net sales 1 | - | 1,910 | 3,148 | 3,484 | 4,035 | 4,416 |
| EBITDA 1 | - | 477 | - | 924.4 | 1,066 | 1,189 |
| EBIT 1 | - | 423 | 813.9 | 867.4 | 1,009 | 1,148 |
| Net income 1 | 292.9 | 327 | 678 | 706.7 | 881 | 1,001 |
| Net Debt 1 | - | 343.2 | -809.2 | 581.2 | -358 | -603 |
| Reference price 2 | 3.189 | 6.814 | 11.000 | 8.950 | 6.900 | 6.900 |
| Nbr of stocks (in thousands) | 1,026,664 | 1,026,664 | 1,283,331 | 1,273,421 | 1,273,421 | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/24/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.86x | 2.06x | 7.79x | 5% | 261M | |
| 21.03x | 4.06x | 14.8x | 3.05% | 336B | |
| 17.92x | 2.7x | 11.91x | 3.56% | 134B | |
| 25.01x | 3.74x | 15.72x | 2.31% | 73.3B | |
| 43.08x | 6.94x | 30.12x | 2.14% | 51.04B | |
| 20.19x | 2.82x | 11.79x | 4.41% | 36.88B | |
| 83.27x | 2.46x | 14.82x | 1.63% | 31.15B | |
| 23.08x | 1.7x | 10.84x | 2.21% | 20.09B | |
| 16.06x | 1.54x | 8.83x | 3.29% | 19.82B | |
| 20.65x | 1.33x | 8.63x | 1.28% | 19.77B | |
| Average | 28.01x | 2.94x | 13.52x | 2.89% | 72.22B | |
| Weighted average by Cap. | 24.96x | 3.64x | 14.84x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KAMART Stock
- Valuation Karmarts
Select your edition
All financial news and data tailored to specific country editions
