Valuation Kanaden Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-28 EDT			5-day change	1st Jan Change
2,598.00 ^JPY	+0.50%		+3.92%	+21.18%

08-19	Kanaden Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Year Ending March 31, 2027	CI
08-03	Kanaden Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	32,541	26,396	27,228	35,416	32,821	45,684
Change	-	-18.88%	3.15%	30.07%	-7.33%	39.19%
Enterprise Value (EV) ¹	15,472	7,114	11,949	19,205	16,175	21,636
Change	-	-54.02%	67.97%	60.73%	-15.78%	33.76%
P/E	14.6x	13.8x	10.5x	10.2x	8.7x	11.5x
PBR	0.73x	0.58x	0.61x	0.74x	0.68x	0.9x
PEG	-	-1x	0.2x	0.3x	0.6x	2.26x
Capitalization / Revenue	0.3x	0.26x	0.26x	0.3x	0.26x	0.31x
EV / Revenue	0.14x	0.07x	0.11x	0.17x	0.13x	0.15x
EV / EBITDA	4.99x	2.13x	2.73x	3.91x	3.13x	3.47x
EV / EBIT	5.79x	2.5x	3.01x	4.23x	3.59x	4.06x
EV / FCF	-21.5x	2.3x	-11.5x	6.07x	4.58x	2.53x
FCF Yield	-4.64%	43.4%	-8.69%	16.5%	21.8%	39.5%
Dividend per Share ²	29	26	39	53	70	72
Rate of return	2.39%	2.62%	3.36%	3.51%	4.75%	3.51%
EPS ²	82.83	71.77	110.6	148.2	169.3	177.9
Distribution rate	35%	36.2%	35.2%	35.8%	41.3%	40.5%
Net sales ¹	108,229	100,834	106,419	116,271	125,665	145,614
EBITDA ¹	3,102	3,338	4,370	4,914	5,172	6,241
EBIT ¹	2,673	2,848	3,968	4,545	4,501	5,332
Net income ¹	2,319	1,922	2,896	3,474	3,942	3,966
Net Debt ¹	-17,069	-19,282	-15,279	-16,211	-16,646	-24,048
Reference price ²	1,213.00	991.00	1,162.00	1,510.00	1,473.00	2,049.00
Nbr of stocks (in thousands)	26,827	26,636	23,432	23,454	22,281	22,296
Announcement Date	6/24/21	6/21/22	6/20/23	6/28/24	6/24/25	6/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KANADEN CORPORATION	-	-	-	-	362M
W.W. GRAINGER, INC.	28.48x	3.25x	18.81x	0.73%	62.22B
FASTENAL COMPANY	40.6x	6.31x	27.91x	1.91%	58.68B
DIPLOMA PLC	33.17x	5.55x	19.8x	0.9%	13.28B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	28.13x	2.32x	18.36x	0.62%	12.42B
CORE & MAIN, INC.	16.31x	1.27x	10.25x	-.--%	8.19B
MSC INDUSTRIAL DIRECT CO., INC.	27.18x	1.8x	15.22x	2.87%	6.81B
RS GROUP PLC	19.61x	1.27x	11.06x	3.2%	4.7B
DXP ENTERPRISES, INC.	29.71x	-	-	-	2.99B
DNOW INC.	-111x	0.63x	14.2x	-	2.94B
Average	12.47x	2.80x	16.95x	1.46%	17.26B
Weighted average by Cap.	29.71x	4.17x	21.15x	1.27%