Company Valuation: Kalpataru Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028
Market Cap 1 53,311 59,077 -
Change - 10.81% -
Enterprise Value (EV) 1 136,150 134,765 131,987
Change - -1.02% -2.06%
P/E 54.4x 63.8x 43.5x
PBR 1.3x 1.39x 1.35x
PEG 0x -11.68x 0.9x
Capitalization / Revenue 1.55x 1.71x 1.45x
EV / Revenue 3.96x 3.91x 3.25x
EV / EBITDA 111x 96.3x 67.3x
EV / EBIT 180x 143x 88.3x
EV / FCF 18.3x 19x 52.9x
FCF Yield 5.45% 5.26% 1.89%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.76 4.5 6.6
Distribution rate - - -
Net sales 1 34,356 34,451 40,664
EBITDA 1 1,221 1,400 1,961
EBIT 1 757 940 1,494
Net income 1 937.1 936 1,364
Net Debt 1 82,839 75,688 72,910
Reference price 2 258.90 286.90 286.90
Nbr of stocks (in thousands) 205,914 205,914 -
Announcement Date 5/12/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.93x0.71x7.94x3.55% 4.79B
11.52x1.22x8.96x9.44% 1.43B
7.2x1.62x6.98x3.55% 812M
5.65x1.83x7.13x7.98% 661M
Average 8.82x 1.35x 7.75x 6.13% 1.93B
Weighted average by Cap. 10.19x 1.00x 7.96x 5.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA