Valuation Kaisa Health Group

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:11 2026-07-17 EDT			5-day change	1st Jan Change
1.600 ^HKD	+1.27%		-19.19%	-54.29%

07-13	Kaisa Health Group Holdings Limited Announces Board Changes, Effective July 13, 2026	CI
03-25	Kaisa Health Group Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	690.8	393.3	352.9	171.4	121	352.9
Change	-	-43.07%	-10.26%	-51.43%	-29.41%	191.67%
Enterprise Value (EV) ¹	518.6	166.3	211.4	15.35	-17.95	256.8
Change	-	-67.93%	27.1%	-92.74%	-216.9%	1,530.8%
P/E	-17.3x	167x	-2.86x	23x	-2.61x	-7.56x
PBR	1.09x	0.6x	0.73x	0.35x	0.28x	0.87x
PEG	-	-2x	0x	-0x	0x	-10.85x
Capitalization / Revenue	3.76x	1.88x	1.84x	0.92x	0.65x	2.54x
EV / Revenue	2.82x	0.79x	1.1x	0.08x	-0.1x	1.85x
EV / EBITDA	-17.7x	-2.74x	-4.22x	-0.41x	1.15x	-5.32x
EV / EBIT	-12.3x	-2.13x	-2.93x	-0.32x	0.77x	-4.64x
EV / FCF	-12.9x	-2.32x	-28.3x	-0.21x	25.2x	-6.62x
FCF Yield	-7.77%	-43%	-3.54%	-472%	3.96%	-15.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.395	0.0234	-1.225	0.0741	-0.4597	-0.4629
Distribution rate	-	-	-	-	-	-
Net sales ¹	183.8	209.6	191.5	185.9	185.4	139.1
EBITDA ¹	-29.3	-60.68	-50.07	-37.34	-15.56	-48.31
EBIT ¹	-42.21	-77.93	-72.24	-47.86	-23.23	-55.4
Net income ¹	-39.69	2.359	-123.3	7.468	-46.36	-46.68
Net Debt ¹	-172.2	-227	-141.6	-156.1	-139	-96.14
Reference price ²	6.850	3.900	3.500	1.700	1.200	3.500
Nbr of stocks (in thousands)	100,843	100,843	100,843	100,843	100,843	100,843
Announcement Date	4/30/21	4/29/22	4/28/23	4/29/24	4/28/25	4/28/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAISA HEALTH GROUP	-	-	-	-	20.32M
STRAUMANN HOLDING AG	32.89x	5.72x	18.57x	1.06%	19.75B
SONOVA HOLDING AG	20.64x	3.41x	12.43x	2.27%	15.23B
COCHLEAR LIMITED	34.05x	3.38x	16.06x	2.76%	5.64B
OTTOBOCK SE & CO. KGAA	20.22x	2.58x	10.05x	1.85%	4.25B
EMBLA MEDICAL HF.	18.7x	2.09x	10.28x	-.--%	1.73B
ANGELALIGN TECHNOLOGY INC.	53.58x	3.3x	26.28x	0.85%	1.66B
EYEBRIGHT MEDICAL TECHNOLOGY (BEIJING) CO., LTD.	21.99x	4.44x	13.33x	0.9%	1.25B
DELCATH SYSTEMS, INC.	-22.62x	-	-	-	444M
Average	22.43x	3.56x	15.29x	1.39%	5.55B
Weighted average by Cap.	27.64x	4.23x	15.50x	1.65%