Company Valuation: Kadant Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,643 2,093 3,065 4,134 3,373 3,133 -
Change - -20.8% 46.43% 34.88% -18.41% -7.13% -
Enterprise Value (EV) 1 2,819 2,215 3,068 4,325 3,623 3,423 3,267
Change - -21.42% 38.52% 40.97% -16.22% -5.52% -4.56%
P/E 31.6x 17.3x 26.4x 37.1x 33.1x 26.4x 22.3x
PBR 4.69x 3.2x - 4.88x 3.4x 2.88x 2.6x
PEG - 0.4x -6.07x -8.75x -3.78x 1.7x 1.2x
Capitalization / Revenue 3.36x 2.31x 3.2x 3.92x 3.21x 2.61x 2.47x
EV / Revenue 3.58x 2.45x 3.2x 4.11x 3.44x 2.86x 2.58x
EV / EBITDA 17.7x 11.7x 15.2x 18.8x 16.8x 13.1x 11.4x
EV / EBIT 22.3x 14.3x 18.3x 23.6x 21.8x 16.7x 14.3x
EV / FCF 18.8x 29.8x 22.9x 32.2x 23.5x 22.7x 19.1x
FCF Yield 5.31% 3.36% 4.36% 3.1% 4.26% 4.4% 5.25%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 7.21 10.35 9.9 9.48 8.65 10.03 11.87
Distribution rate - - - - - - -
Net sales 1 786.6 904.7 957.7 1,053 1,052 1,199 1,268
EBITDA 1 159.4 189.1 201.3 229.7 216.3 260.9 287
EBIT 1 126.4 154.9 168 183.4 165.9 205.6 229.2
Net income 1 84.04 120.9 116.1 111.6 102 118.6 140.6
Net Debt 1 175.4 121.4 2.633 190.6 250 290.5 134.5
Reference price 2 227.78 179.47 261.83 352.00 286.40 265.28 265.28
Nbr of stocks (in thousands) 11,604 11,664 11,707 11,745 11,778 11,809 -
Announcement Date 2/16/22 2/15/23 2/14/24 2/12/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.44x2.86x13.12x - 3.13B
29.06x5.19x18.95x0.9% 113B
30.41x4.77x18.18x1.76% 87.62B
29.24x3.34x19.29x0.71% 64.02B
40.79x6.38x28.11x1.88% 59.56B
35.99x7.28x21.32x-.--% 52.3B
23.73x4.55x15.65x2.52% 33.49B
32.94x4.16x15.69x0.1% 30.74B
21.34x1.83x13.16x2.2% 31.05B
22.87x3.31x14.25x1.02% 27.63B
Average 29.28x 4.37x 17.77x 1.23% 50.3B
Weighted average by Cap. 30.48x 4.81x 19.12x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kadant Inc.

Historical PBR trend

Valuation ratios - PBR - Kadant Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kadant Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kadant Inc.

  1. Stock Market
  2. Stocks
  3. KAI Stock
  4. Valuation Kadant Inc.