Company Valuation: K2 Gold Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 45.6 14.59 10.05 7.845 16.43 155.7
Change - -68% -31.11% -21.95% 109.49% 847.5%
Enterprise Value (EV) 1 38.23 11.78 9.778 7.69 16.3 144.9
Change - -69.19% -16.99% -21.36% 111.99% 788.63%
P/E -18.6x -8x -8.12x -6.66x -18.3x -26.1x
PBR 3.03x 1.06x 0.78x 0.48x 0.9x 8.63x
PEG - 0.3x 0.3x 0.2x 0.4x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -26.6x -7.33x -9.55x - - -
EV / EBIT -21.8x -6.61x -8.15x -5.79x -18.5x -29.9x
EV / FCF -9.12x -3.12x -4.38x -1.79x -6.76x -40.6x
FCF Yield -11% -32% -22.8% -55.8% -14.8% -2.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0381 -0.0281 -0.0191 -0.012 -0.007119 -0.0307
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.439 -1.608 -1.024 - - -
EBIT 1 -1.754 -1.784 -1.2 -1.328 -0.8812 -4.843
Net income 1 -1.797 -1.816 -1.237 -1.079 -0.8009 -4.843
Net Debt 1 -7.364 -2.811 -0.2732 -0.1552 -0.1328 -10.85
Reference price 2 0.7100 0.2250 0.1550 0.0800 0.1300 0.8000
Nbr of stocks (in thousands) 64,219 64,849 64,849 98,062 126,417 194,641
Announcement Date 4/29/21 4/29/22 5/1/23 4/30/24 4/25/25 4/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 126M
11.81x4.28x6.71x0.95% 115B
9.41x1.64x5.61x3.67% 106B
14.97x5.65x7.94x1% 88.96B
11.01x2.87x4.37x2.3% 62.93B
26.73x15.73x18.74x0.64% 55.58B
29.68x17.98x19.27x0.76% 44.51B
10.5x3.38x5.07x4.3% 43.42B
13.19x4.23x6.09x2.32% 40.7B
7.67x2.7x3.99x5.46% 31.45B
Average 15.00x 6.49x 8.64x 2.38% 58.81B
Weighted average by Cap. 14.31x 5.82x 8.23x 2.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - K2 Gold Corporation

Historical PBR trend

Valuation ratios - PBR - K2 Gold Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - K2 Gold Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - K2 Gold Corporation

  1. Stock Market
  2. Stocks
  3. KTO Stock
  4. Valuation K2 Gold Corporation