Valuation Jushen Logistics Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-14			5-day change	1st Jan Change
14.17 ^CNY	-6.71%		-4.77%	-10.66%

08-25	Jushen Logistics Group Co., Ltd. Proposes Cash Dividend for the First Half of 2026, Payable on September 8, 2026	CI
08-24	Jushen Logistics Group Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,400	1,851	2,263	1,754	2,604
Change	-	-22.87%	22.27%	-22.48%	48.44%
Enterprise Value (EV) ¹	2,309	1,949	2,477	2,069	3,256
Change	-	-15.61%	27.11%	-16.5%	57.4%
P/E	47.8x	46.3x	36.6x	21.7x	36x
PBR	3.28x	2.66x	3.06x	2.33x	3.08x
PEG	-0.8x	-2.3x	0.7x	0.7x	-3.4x
Capitalization / Revenue	3.21x	1.71x	2.28x	1.69x	1.38x
EV / Revenue	3.09x	1.8x	2.49x	1.99x	1.72x
EV / EBITDA	29.7x	24.3x	21.7x	13.2x	16.8x
EV / EBIT	37.4x	33.1x	28.9x	17.6x	30.2x
EV / FCF	-11.8x	-39.4x	-19.4x	3,171x	-8.15x
FCF Yield	-8.47%	-2.54%	-5.14%	0.03%	-12.3%
Dividend per Share ²	0.4615	0.1192	0.2308	-	-
Rate of return	3.22%	1.08%	1.71%	-	-
EPS ²	0.3	0.2385	0.3692	0.4923	0.44
Distribution rate	154%	50%	62.5%	-	-
Net sales ¹	746.8	1,085	994.3	1,040	1,889
EBITDA ¹	77.68	80.26	114.2	156.9	194.1
EBIT ¹	61.81	58.91	85.83	117.3	107.8
Net income ¹	46.62	39.43	62.19	81.57	72.48
Net Debt ¹	-90.07	98.07	214.4	314.2	651.8
Reference price ²	14.33	11.05	13.52	10.68	15.86
Nbr of stocks (in thousands)	167,440	167,440	167,440	164,195	164,195
Announcement Date	4/14/22	4/19/23	4/18/24	4/17/25	4/16/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JUSHEN LOGISTICS GROUP CO., LTD.	-	-	-	-	376M
UNITED PARCEL SERVICE, INC.	15.63x	1.11x	8.1x	6.92%	80.65B
DHL GROUP	15.95x	0.97x	7.14x	3.55%	69.94B
FEDEX CORPORATION	14.25x	0.86x	7.63x	2.02%	68.77B
DSV A/S	28.28x	1.18x	10.12x	0.6%	41.24B
POSTE ITALIANE S.P.A.	12.56x	9.22x	28.57x	5.43%	41.38B
KUEHNE UND NAGEL INTERNATIONAL AG	25.56x	1.2x	12.8x	2.97%	32.89B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.81x	1.86x	17.73x	0.8%	25.37B
S.F. HOLDING CO., LTD.	14.18x	0.41x	4.06x	2.94%	23.31B
ZTO EXPRESS (CAYMAN) INC.	10.48x	1.52x	5.6x	4.03%	15.71B
Average	17.97x	2.04x	11.30x	3.25%	39.96B
Weighted average by Cap.	17.55x	1.92x	10.85x	3.62%