|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.80 CNY | -4.17% |
|
-2.75% | -12.99% |
| 07-10 | Jushen Logistics Group Co., Ltd. Announces Board Appointments | CI |
| 05-28 | Jushen Logistics plans to issue 380 mln yuan worth convertible bonds | RE |
Company Valuation: Jushen Logistics Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,400 | 1,851 | 2,263 | 1,754 | 2,604 |
| Change | - | -22.87% | 22.27% | -22.48% | 48.44% |
| Enterprise Value (EV) 1 | 2,309 | 1,949 | 2,477 | 2,069 | 3,300 |
| Change | - | -15.61% | 27.11% | -16.5% | 59.54% |
| P/E | 47.8x | 46.3x | 36.6x | 21.7x | 36x |
| PBR | 3.28x | 2.66x | 3.06x | 2.33x | 3.08x |
| PEG | -0.8x | -2.3x | 0.7x | 0.7x | -3.4x |
| Capitalization / Revenue | 3.21x | 1.71x | 2.28x | 1.69x | 1.38x |
| EV / Revenue | 3.09x | 1.8x | 2.49x | 1.99x | 1.75x |
| EV / EBITDA | 29.7x | 24.3x | 21.7x | 13.2x | 17x |
| EV / EBIT | 37.4x | 33.1x | 28.9x | 17.6x | 30.6x |
| EV / FCF | -11.8x | -39.4x | -19.4x | 3,171x | -7.51x |
| FCF Yield | -8.47% | -2.54% | -5.14% | 0.03% | -13.3% |
| Dividend per Share 2 | 0.4615 | 0.1192 | 0.2308 | - | - |
| Rate of return | 3.22% | 1.08% | 1.71% | - | - |
| EPS 2 | 0.3 | 0.2385 | 0.3692 | 0.4923 | 0.44 |
| Distribution rate | 154% | 50% | 62.5% | - | - |
| Net sales 1 | 746.8 | 1,085 | 994.3 | 1,040 | 1,889 |
| EBITDA 1 | 77.68 | 80.26 | 114.2 | 156.9 | 194.1 |
| EBIT 1 | 61.81 | 58.91 | 85.83 | 117.3 | 107.8 |
| Net income 1 | 46.62 | 39.43 | 62.19 | 81.57 | 72.48 |
| Net Debt 1 | -90.07 | 98.07 | 214.4 | 314.2 | 696 |
| Reference price 2 | 14.33 | 11.05 | 13.52 | 10.68 | 15.86 |
| Nbr of stocks (in thousands) | 167,440 | 167,440 | 167,440 | 164,195 | 164,195 |
| Announcement Date | 4/14/22 | 4/19/23 | 4/18/24 | 4/17/25 | 4/16/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 349M | |
| 38.17x | 1.63x | 13.62x | 0.42% | 61.86B | |
| 25.27x | 1.17x | 12.24x | 3.06% | 30.88B | |
| 8.29x | 0.37x | 3.89x | 3.3% | 9.55B | |
| 21.65x | 0.73x | 6.68x | 1.89% | 8B | |
| 16.28x | 1.06x | 4x | 6.1% | 5.16B | |
| 20.77x | 2.22x | 16.99x | 2.8% | 3.31B | |
| 17.27x | 1.7x | 10.02x | 4.11% | 3.1B | |
| 15.77x | 0.54x | 6.48x | 3.94% | 2.7B | |
| Average | 20.43x | 1.18x | 9.24x | 3.2% | 13.88B | |
| Weighted average by Cap. | 29.24x | 1.33x | 11.53x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 001202 Stock
- Valuation Jushen Logistics Group Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
