|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.02 CNY | -1.36% |
|
+6.90% | -17.91% |
| 07-10 | Jushen Logistics Group Co., Ltd. Announces Board Appointments | CI |
| 05-28 | Jushen Logistics plans to issue 380 mln yuan worth convertible bonds | RE |
Company Valuation: Jushen Logistics Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,400 | 1,851 | 2,263 | 1,754 | 2,604 |
| Change | - | -22.87% | 22.27% | -22.48% | 48.44% |
| Enterprise Value (EV) 1 | 2,309 | 1,949 | 2,477 | 2,069 | 3,300 |
| Change | - | -15.61% | 27.11% | -16.5% | 59.54% |
| P/E | 47.8x | 46.3x | 36.6x | 21.7x | 36x |
| PBR | 3.28x | 2.66x | 3.06x | 2.33x | 3.08x |
| PEG | -0.8x | -2.3x | 0.7x | 0.7x | -3.4x |
| Capitalization / Revenue | 3.21x | 1.71x | 2.28x | 1.69x | 1.38x |
| EV / Revenue | 3.09x | 1.8x | 2.49x | 1.99x | 1.75x |
| EV / EBITDA | 29.7x | 24.3x | 21.7x | 13.2x | 17x |
| EV / EBIT | 37.4x | 33.1x | 28.9x | 17.6x | 30.6x |
| EV / FCF | -11.8x | -39.4x | -19.4x | 3,171x | -7.51x |
| FCF Yield | -8.47% | -2.54% | -5.14% | 0.03% | -13.3% |
| Dividend per Share 2 | 0.4615 | 0.1192 | 0.2308 | - | - |
| Rate of return | 3.22% | 1.08% | 1.71% | - | - |
| EPS 2 | 0.3 | 0.2385 | 0.3692 | 0.4923 | 0.44 |
| Distribution rate | 154% | 50% | 62.5% | - | - |
| Net sales 1 | 746.8 | 1,085 | 994.3 | 1,040 | 1,889 |
| EBITDA 1 | 77.68 | 80.26 | 114.2 | 156.9 | 194.1 |
| EBIT 1 | 61.81 | 58.91 | 85.83 | 117.3 | 107.8 |
| Net income 1 | 46.62 | 39.43 | 62.19 | 81.57 | 72.48 |
| Net Debt 1 | -90.07 | 98.07 | 214.4 | 314.2 | 696 |
| Reference price 2 | 14.33 | 11.05 | 13.52 | 10.68 | 15.86 |
| Nbr of stocks (in thousands) | 167,440 | 167,440 | 167,440 | 164,195 | 164,195 |
| Announcement Date | 4/14/22 | 4/19/23 | 4/18/24 | 4/17/25 | 4/16/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 321M | |
| 31.58x | 1.32x | 11.2x | 0.54% | 49.08B | |
| 22.77x | 1.07x | 11.3x | 3.39% | 29.24B | |
| 9.32x | 0.41x | 4.52x | 3.01% | 10.94B | |
| 20.18x | 0.7x | 6.39x | 2.02% | 7.68B | |
| 17.43x | 1.19x | 4.44x | 5.76% | 5.54B | |
| 19.8x | 2.15x | 16.51x | 2.84% | 3.23B | |
| 16.86x | 1.66x | 9.78x | 4.21% | 3.11B | |
| 12.66x | 0.79x | 7.3x | 3.2% | 2.76B | |
| Average | 18.82x | 1.16x | 8.93x | 3.12% | 12.43B | |
| Weighted average by Cap. | 24.38x | 1.14x | 9.92x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 001202 Stock
- Valuation Jushen Logistics Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
