Valuation JSP Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-01 EDT			5-day change	1st Jan Change
3,195.00 ^JPY	+1.43%		+3.23%	+30.57%

08-07	JSP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-31	JSP Corporation Provides Dividend Guidance for the Second Quarter End of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	45,816	46,233	60,278	53,725	59,621	83,732	-	-
Change	-	0.91%	30.38%	-10.87%	10.97%	40.44%	-	-
Enterprise Value (EV)	49,505	52,789	65,536	60,431	64,961	83,732	83,732	83,732
Change	-	6.63%	24.15%	-7.79%	7.5%	28.89%	0%	0%
P/E	15.8x	18.3x	10.4x	10.6x	9.03x	10.7x	10.5x	9.3x
PBR	0.53x	0.5x	0.63x	0.53x	0.55x	-	-	-
PEG	-	-1.5x	0x	-0.8x	0.3x	0.6x	4.06x	0.7x
Capitalization / Revenue	0.4x	0.35x	0.45x	0.38x	0.41x	0.49x	0.48x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.48x	0.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.68x	7.48x	6.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	50	50	65	80	90	100	105	110
Rate of return	3.25%	3.22%	2.83%	3.9%	3.96%	3.13%	3.29%	3.44%
EPS ²	97.06	84.91	221.8	193.3	251.9	297.6	305.3	343.4
Distribution rate	51.5%	58.9%	29.3%	41.4%	35.7%	33.6%	34.4%	32%
Net sales ¹	114,125	131,714	135,051	142,250	145,456	170,000	175,500	181,000
EBITDA	11,421	-	15,195	-	-	-	-	-
EBIT ¹	4,589	2,956	7,563	6,888	7,765	10,900	11,200	12,600
Net income ¹	2,893	2,531	6,391	5,066	6,602	7,800	8,000	9,000
Net Debt	3,689	6,556	5,258	6,706	5,340	-	-	-
Reference price ²	1,537.00	1,551.00	2,300.00	2,050.00	2,275.00	3,195.00	3,195.00	3,195.00
Nbr of stocks (in thousands)	29,808	29,808	26,208	26,207	26,207	26,207	-	-
Announcement Date	4/28/22	4/28/23	4/30/24	4/30/25	4/30/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSP CORPORATION	10.58x	-	-	3.17%	517M
AIR LIQUIDE	27.13x	4.24x	13.62x	2.16%	125B
NAN YA PLASTICS CORPORATION	18.02x	6.71x	42.93x	2.07%	60.65B
SABIC	58.16x	1.35x	9.5x	5.97%	39.5B
WANHUA CHEMICAL GROUP CO., LTD.	12.42x	1.26x	6.79x	2.72%	35.53B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.22x	3.3x	7.75x	4.25%	26.74B
RONGSHENG PETROCHEMICAL CO., LTD.	20.16x	0.87x	6.68x	1.15%	21.13B
HENGLI PETROCHEMICAL CO.,LTD.	11.52x	1.03x	8.28x	3.64%	20.26B
LYONDELLBASELL INDUSTRIES N.V.	8.9x	0.88x	5.43x	4.24%	21.02B
SOLAR INDUSTRIES INDIA LIMITED	70.88x	12.86x	46.8x	0.07%	19.12B
Average	24.80x	3.61x	16.42x	2.94%	36.98B
Weighted average by Cap.	26.26x	3.87x	17.47x	2.79%