|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,539.00 JPY | +0.32% |
|
+1.97% | +3.76% |
| 05-18 | JSP Declares Higher Full-Year Final Dividend | MT |
| 05-18 | JSP Corporation Approves to Pay Dividends from Surplus for the Year Ended March 31, 2026, Payable on June 8, 2026 | CI |
Company Valuation: JSP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,816 | 46,233 | 60,278 | 53,725 | 59,621 | 66,330 | - | - |
| Change | - | 0.91% | 30.38% | -10.87% | 10.97% | 11.25% | - | - |
| Enterprise Value (EV) | 49,505 | 52,789 | 65,536 | 60,431 | 64,961 | 66,330 | 66,330 | 66,330 |
| Change | - | 6.63% | 24.15% | -7.79% | 7.5% | 2.11% | 0% | 0% |
| P/E | 15.8x | 18.3x | 10.4x | 10.6x | 9.03x | 13.3x | 11.6x | 10.5x |
| PBR | 0.53x | 0.5x | 0.63x | 0.53x | 0.55x | 0.6x | 0.58x | 0.56x |
| PEG | - | -1.5x | 0x | -0.8x | 0.3x | -0.5x | 0.8x | 1x |
| Capitalization / Revenue | 0.4x | 0.35x | 0.45x | 0.38x | 0.41x | 0.4x | 0.39x | 0.38x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.4x | 0.39x | 0.38x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.48x | 8.4x | 7.54x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 50 | 50 | 65 | 80 | 90 | 100 | 105 | 110 |
| Rate of return | 3.25% | 3.22% | 2.83% | 3.9% | 3.96% | 3.95% | 4.15% | 4.35% |
| EPS 2 | 97.06 | 84.91 | 221.8 | 193.3 | 251.9 | 190.8 | 217.5 | 240.4 |
| Distribution rate | 51.5% | 58.9% | 29.3% | 41.4% | 35.7% | 52.4% | 48.3% | 45.8% |
| Net sales 1 | 114,125 | 131,714 | 135,051 | 142,250 | 145,456 | 164,000 | 169,500 | 175,000 |
| EBITDA | 11,421 | - | 15,195 | - | - | - | - | - |
| EBIT 1 | 4,589 | 2,956 | 7,563 | 6,888 | 7,765 | 7,000 | 7,900 | 8,800 |
| Net income 1 | 2,893 | 2,531 | 6,391 | 5,066 | 6,602 | 5,000 | 5,700 | 6,300 |
| Net Debt | 3,689 | 6,556 | 5,258 | 6,706 | 5,340 | - | - | - |
| Reference price 2 | 1,537.00 | 1,551.00 | 2,300.00 | 2,050.00 | 2,275.00 | 2,531.00 | 2,531.00 | 2,531.00 |
| Nbr of stocks (in thousands) | 29,808 | 29,808 | 26,208 | 26,207 | 26,207 | 26,207 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.27x | - | - | 3.95% | 411M | |
| 29.01x | 4.45x | 14.35x | 1.95% | 131B | |
| 20.74x | 5.37x | 30.61x | 3.07% | 48.89B | |
| 55.31x | 1.33x | 8.24x | 6.12% | 41.56B | |
| 11.99x | 1.16x | 6.63x | 2.51% | 31.91B | |
| 9.51x | 2.79x | 6.91x | 4.68% | 22.01B | |
| 33.64x | 2.67x | 15.1x | 0.38% | 19.68B | |
| 22.77x | - | - | 1.74% | 19.63B | |
| 11.04x | 0.94x | 8.27x | 3.59% | 18.46B | |
| 18.79x | 3.26x | 12.21x | 0.63% | 17.91B | |
| Average | 22.61x | 2.75x | 12.79x | 2.86% | 35.14B | |
| Weighted average by Cap. | 26.63x | 3.40x | 14.34x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7942 Stock
- Valuation JSP Corporation
Select your edition
All financial news and data tailored to specific country editions
