|
End-of-day quote
Buenos Aires S.E.
2025-02-28
|
5-day change | 1st Jan Change | ||
| 6.480 USD | -.--% |
|
-.--% | - |
| 08-26 | Joyy Q2 Non-GAAP Earnings Decline, Revenue Rises | MT |
| 08-26 | JOYY Inc. Provides Revenue Guidance for the Third Quarter of 2026 | CI |
Company Valuation: JOYY Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,542 | 2,238 | 2,414 | 2,253 | 3,301 | 3,878 | - | - |
| Change | - | -36.81% | 7.85% | -6.66% | 46.55% | 17.47% | - | - |
| Enterprise Value (EV) 1 | 1,698 | 2,238 | -207.4 | 92.81 | 2,131 | 1,873 | 1,216 | 1,129 |
| Change | - | 31.76% | -109.27% | 144.75% | 2,195.9% | -12.1% | -35.07% | -7.18% |
| P/E | -39.9x | 19.9x | 8.1x | -16.4x | 1.64x | 20.4x | 17.8x | 14.8x |
| PBR | 0.64x | - | 0.55x | 0.51x | 0.52x | 0.62x | 0.61x | 0.6x |
| PEG | - | -0x | 0x | 0x | -0x | -0.2x | 1.2x | 0.7x |
| Capitalization / Revenue | 1.35x | 0.93x | 1.06x | 1.01x | 1.55x | 1.62x | 1.48x | 1.32x |
| EV / Revenue | 0.65x | 0.93x | -0.09x | 0.04x | 1x | 0.78x | 0.46x | 0.38x |
| EV / EBITDA | 9.39x | - | -1.43x | 0.58x | 13x | 11.2x | 6.18x | 4.26x |
| EV / EBIT | 23.5x | 13.6x | -1.59x | 0.68x | 14.1x | 10.5x | 5.69x | 4.3x |
| EV / FCF | 12.1x | - | -0.97x | 0.41x | 13.4x | 2.84x | 4.1x | 3.16x |
| FCF Yield | 8.27% | - | -103% | 242% | 7.47% | 35.2% | 24.4% | 31.7% |
| Dividend per Share 2 | 2.04 | - | - | - | - | 5.698 | 4.911 | 4.911 |
| Rate of return | 4.49% | - | - | - | - | 7.2% | 6.2% | 6.2% |
| EPS 2 | -1.14 | 1.59 | 4.9 | -2.55 | 39.37 | 3.885 | 4.448 | 5.336 |
| Distribution rate | -179% | - | - | - | - | 147% | 110% | 92% |
| Net sales 1 | 2,619 | 2,412 | 2,268 | 2,238 | 2,124 | 2,389 | 2,621 | 2,940 |
| EBITDA 1 | 180.8 | - | 145.1 | 161.3 | 164 | 166.6 | 196.7 | 265.2 |
| EBIT 1 | 72.15 | 164 | 130.5 | 136.1 | 150.8 | 179.2 | 213.7 | 262.4 |
| Net income 1 | -89.53 | 119.5 | 347.4 | -147.6 | 2,097 | 196.4 | 230.6 | 273.1 |
| Net Debt 1 | -1,843 | - | -2,621 | -2,160 | -1,170 | -2,005 | -2,662 | -2,749 |
| Reference price 2 | 45.43 | 31.59 | 39.70 | 41.85 | 64.76 | 79.19 | 79.19 | 79.19 |
| Nbr of stocks (in thousands) | 77,958 | 70,843 | 60,795 | 53,829 | 50,979 | 48,974 | - | - |
| Announcement Date | 3/15/22 | 3/15/23 | 3/18/24 | 3/19/25 | 3/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 8.13x | 17.36x | 0.25% | 4,184B | |
| 23.36x | 7.38x | 12.98x | 0.29% | 1,855B | |
| 28.25x | 13.25x | 20.94x | 0.64% | 484B | |
| 14.53x | 3.88x | 8.97x | 1.4% | 483B | |
| 18.71x | 5.55x | 16.66x | -.--% | 279B | |
| 20.59x | 1.49x | 10.26x | 1.03% | 263B | |
| 94.21x | 12.39x | 66.51x | -.--% | 195B | |
| 21.41x | 2.45x | 12.44x | -.--% | 139B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 26.75x | 15.62x | 18.72x | 0.42% | 888.32B | |
| Weighted average by Cap. | 20.76x | 8.81x | 16.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOYY Stock
- YYD Stock
- Valuation JOYY Inc.
Select your edition
All financial news and data tailored to specific country editions
