Company Valuation: Jolly Plastic Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8,145 8,145 8,145 8,145 8,145 8,145
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 8,144 8,131 8,144 8,145 8,115 8,144
Change - -0.16% 0.16% 0.01% -0.37% 0.36%
P/E 877,698x 20,848x 63,017x 112,236x 7,250x 1,430x
PBR 120x 119x 119x 119x 18.7x 2.21x
PEG - 5x -941.7x -2,559.4x 3x -35.9x
Capitalization / Revenue 26.1x 1,376x 2,114x 2,224x 1,327x 1,731x
EV / Revenue 26.1x 1,373x 2,113x 2,224x 1,322x 1,731x
EV / EBITDA - - - - - -
EV / EBIT 648,569x 15,399x 46,606x 83,965x 35,079x 57,181x
EV / FCF 795x 4,406x -2,424x 2,877x -52,713x 22,556x
FCF Yield 0.13% 0.02% -0.04% 0.03% -0% 0%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000139 0.005852 0.001936 0.001087 0.0265 0.0159
Distribution rate - - - - - -
Net sales 1 312.2 5.922 3.854 3.662 6.138 4.704
EBITDA - - - - - -
EBIT 1 0.0126 0.528 0.1747 0.097 0.2313 0.1424
Net income 1 0.009292 0.3907 0.1293 0.0726 0.177 0.1065
Net Debt 1 -1.13 -14.46 -1.55 -0.639 -30.54 -1.484
Reference price 2 122.00 122.00 122.00 122.00 192.15 22.81
Nbr of stocks (in thousands) 66,764 66,764 66,764 66,764 66,764 66,764
Announcement Date 9/6/21 9/5/22 9/6/23 9/5/24 9/6/25 7/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.37M
22.16x9.75x14.5x1.33% 89.6B
25.27x14.96x18.66x3.54% 65.39B
22.56x8.47x14.12x1.65% 59.32B
28.47x5.27x10.5x1.88% 57.81B
27.4x10.61x17.68x1.23% 54.52B
31.63x14.89x22.93x2.02% 20.95B
21.73x8.49x13.46x2.3% 18.96B
13.51x7.36x10.48x6.84% 16.14B
23.82x8.61x14.92x1.84% 10.63B
Average 24.06x 9.82x 15.25x 2.52% 39.34B
Weighted average by Cap. 24.57x 9.97x 15.23x 2.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. JOLYPLS Stock
  4. Valuation Jolly Plastic Industries Limited