Valuation John MattsonAB Deutsche Boerse AG
Stocks
AR5
SE0012481364
Real Estate Development & Operations
|
Market Closed -
Deutsche Boerse AG
02:13:28 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 4.960 EUR | -0.60% |
|
-3.50% | -22.26% |
| 07-13 | Fidelity reduces its stake in John Mattson Fastighetsföretagen | FW |
| 07-13 | SEB cuts its target price for John Mattson to 61 kronor (64), reiterates Hold | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,149 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -21.8% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 11,779 | 11,942 | 12,117 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | -1.51% | 1.38% | 1.47% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 10.2x | 22.7x | 22.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | 2.14x | -0.4x | 13.77x |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 5.78x | 5.5x | 5.36x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.4x | 15.8x | 15.7x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25.1x | 24x | 23.6x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25.1x | 24x | 23.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.45% | 0.45% | 0.45% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 5.5 | 2.47 | 2.51 |
| Distribution rate | - | - | - | - | - | 4.55% | 10.1% | 9.96% |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 181 | 184 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,793 | 7,968 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 56.00 | 56.00 | 56.00 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.97x | 4.54x | 12.2x | 3.62% | 39.78B | |
| 5.75x | 0.77x | 1.62x | 8.61% | 27.96B | |
| 17.85x | 3.95x | 15.88x | 1.37% | 27.69B | |
| 7.79x | 1.41x | 7.78x | 4.54% | 26.03B | |
| 13.72x | 3.07x | 14.71x | 2.55% | 25.46B | |
| 8.17x | 0.91x | 3.3x | 2.73% | 20.9B | |
| 10.25x | 2.01x | 8.28x | 4.1% | 20.6B | |
| 13.01x | 6.39x | 16.79x | 1.67% | 18.75B | |
| 38.15x | 13.96x | 35.15x | 3.11% | 18.41B | |
| Average | 14.30x | 4.11x | 12.86x | 3.59% | 25.06B | |
| Weighted average by Cap. | 13.70x | 3.83x | 12.19x | 3.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- AR5 Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
