Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 10,886 - -
Change - -26.45% -6.37% -5.95% 60.02% -15.82% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 10,886 10,886 10,886
Change - -26.45% -6.37% -5.95% 60.02% -15.82% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 14.6x 12.6x 7.58x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -1.97x 0.8x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.26x 3.75x 2.35x
EV / Revenue - 0x 0x - - 4.26x 3.75x 2.35x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 12.1x 10.5x 6.45x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 3.640 3.640 3.640
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,351 2,912,723 2,990,723 - -
Announcement Date 4/27/22 4/7/23 4/22/24 3/25/25 3/27/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.52x - - - 1.63B
27.01x6.4x17.62x-.--% 38.31B
13.42x6.98x14.57x3.32% 31.93B
13.13x2.64x9.82x3.17% 30.81B
22.37x11.01x15.86x2.03% 29.17B
23.41x7.76x12.75x1.8% 28.53B
76.97x18.95x22.14x-.--% 22.35B
16.84x4.96x9.81x3.3% 19.1B
Average 25.96x 8.38x 14.65x 1.95% 25.23B
Weighted average by Cap. 26.03x 8.04x 14.74x 1.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jiaze Renewables Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Jiaze Renewables Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jiaze Renewables Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jiaze Renewables Corporation Limited

  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited