|
End-of-day quote
Shanghai S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 12.00 CNY | -4.69% |
|
-15.31% | +57.89% |
Company Valuation: Jiangxi Tungsten Rare And Precious Equipment Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,405 | 2,851 | 3,000 | 3,000 | 4,178 | 7,524 |
| Change | - | -16.28% | 5.21% | 0% | 39.27% | 80.09% |
| Enterprise Value (EV) 1 | 6,497 | 6,151 | 7,334 | 7,376 | 7,788 | 7,557 |
| Change | - | -5.32% | 19.22% | 0.58% | 5.58% | -2.96% |
| P/E | -15.3x | 51.7x | -39.2x | -26.3x | -15.3x | -26.2x |
| PBR | 5.45x | 4.2x | 5.16x | 6.42x | 17.6x | 39.3x |
| PEG | - | -0x | 0x | -0.5x | -0x | -4.94x |
| Capitalization / Revenue | 0.45x | 0.3x | 0.34x | 0.44x | 0.77x | 2.92x |
| EV / Revenue | 0.85x | 0.66x | 0.82x | 1.07x | 1.44x | 2.93x |
| EV / EBITDA | 24.8x | 13.4x | 22.9x | 28.1x | 198x | -108x |
| EV / EBIT | 65.5x | 20.9x | 46.3x | 76.3x | -61.7x | -42.6x |
| EV / FCF | 26.7x | -7.96x | -5.72x | -24.7x | -1,379x | -17.8x |
| FCF Yield | 3.75% | -12.6% | -17.5% | -4.05% | -0.07% | -5.62% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.225 | 0.0557 | -0.0773 | -0.115 | -0.2754 | -0.29 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7,603 | 9,384 | 8,916 | 6,871 | 5,404 | 2,575 |
| EBITDA 1 | 261.7 | 458.6 | 320.9 | 262.6 | 39.29 | -70.14 |
| EBIT 1 | 99.15 | 294.4 | 158.5 | 96.71 | -126.3 | -177.6 |
| Net income 1 | -222.7 | 55.15 | -76.56 | -113.8 | -272.7 | -291.3 |
| Net Debt 1 | 3,091 | 3,300 | 4,334 | 4,377 | 3,610 | 33.56 |
| Reference price 2 | 3.44 | 2.88 | 3.03 | 3.03 | 4.22 | 7.60 |
| Nbr of stocks (in thousands) | 989,960 | 989,960 | 989,960 | 989,960 | 989,960 | 989,960 |
| Announcement Date | 4/23/21 | 4/22/22 | 4/21/23 | 4/24/24 | 4/18/25 | 4/19/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.78B | |
| 12.78x | 2.36x | 8.56x | 5.88% | 161B | |
| 11.58x | 1.36x | 4.95x | 4.36% | 40.9B | |
| 6.84x | 1.03x | 4.04x | 7.01% | 25.25B | |
| 6.21x | 0.76x | 3.05x | 5.53% | 24.27B | |
| 6.09x | 1.45x | 4.64x | 8.48% | 22.97B | |
| 13.16x | 1.13x | 4.35x | - | 6.55B | |
| 13.05x | - | - | 3.68% | 6.05B | |
| Average | 9.96x | 1.35x | 4.93x | 5.82% | 36.14B | |
| Weighted average by Cap. | 11.01x | 1.85x | 6.74x | 5.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600397 Stock
- Valuation Jiangxi Tungsten Rare And Precious Equipment Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
