Valuation JGC Holdings Corporation OTC Markets

Stocks

Market Closed - OTC Markets 15:33:13 2026-08-21 EDT			5-day change	1st Jan Change
26.57 ^USD	-1.84%		-.--%	+11.14%

08-07	Jgc Holdings Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Jgc Holdings Corporation Provides Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	369,787	394,807	359,897	284,334	549,485	570,646	-	-
Change	-	6.77%	-8.84%	-21%	93.25%	3.85%	-	-
Enterprise Value (EV) ¹	153,951	98,627	74,208	-14,478	184,191	197,630	210,510	121,541
Change	-	-35.94%	-24.76%	-119.51%	1,372.24%	7.3%	6.52%	-42.26%
P/E	-10.4x	13.4x	-45.9x	-713x	13.1x	12.8x	13.6x	12.5x
PBR	0.96x	0.99x	0.93x	0.73x	1.28x	1.24x	1.19x	1.09x
PEG	-	-0x	0x	7.5x	-0x	1.89x	-2.19x	1.4x
Capitalization / Revenue	0.86x	0.65x	0.43x	0.33x	0.74x	0.79x	0.74x	0.7x
EV / Revenue	0.36x	0.16x	0.09x	-0.02x	0.25x	0.27x	0.27x	0.15x
EV / EBITDA	5.52x	2.21x	-7.99x	16.3x	3.94x	3.43x	3.51x	1.65x
EV / EBIT	7.44x	2.69x	-3.91x	1.26x	5.2x	5.28x	4.62x	2.36x
EV / FCF	13.3x	1.02x	-7.97x	-0.46x	2.96x	4.25x	6.45x	6.67x
FCF Yield	7.55%	97.6%	-12.5%	-216%	33.8%	23.5%	15.5%	15%
Dividend per Share ²	15	38	40	40	52	49.5	55.75	63.67
Rate of return	1.02%	2.32%	2.68%	3.4%	2.29%	2.1%	2.36%	2.7%
EPS ²	-140.8	122.3	-32.48	-1.65	173.1	184.8	173.3	188.8
Distribution rate	-10.7%	31.1%	-123%	-2,424%	30%	26.8%	32.2%	33.7%
Net sales ¹	428,401	606,890	832,595	858,082	745,280	721,000	775,580	814,150
EBITDA ¹	27,890	44,538	-9,293	-890	46,720	57,587	60,018	73,512
EBIT ¹	20,688	36,699	-18,995	-11,474	35,399	37,410	45,560	51,400
Net income ¹	-35,551	30,665	-7,830	-398	41,842	44,777	41,862	45,422
Net Debt ¹	-215,836	-296,180	-285,689	-298,812	-365,294	-373,016	-360,136	-449,105
Reference price ²	1,464.00	1,641.00	1,490.00	1,176.50	2,272.00	2,359.50	2,359.50	2,359.50
Nbr of stocks (in thousands)	252,587	240,589	241,541	241,678	241,851	241,850	-	-
Announcement Date	5/12/22	5/11/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.54x	2.47x	23.6x	0.07%	93.1B
VINCI	12.33x	1.06x	5.78x	4.74%	71.62B
COMFORT SYSTEMS USA, INC.	32.68x	4.1x	22.26x	0.21%	55.77B
LARSEN & TOUBRO LIMITED	25.67x	1.98x	19.49x	1.19%	54.77B
FERROVIAL N.V.	50.29x	4x	25.44x	1.88%	39.87B
HOCHTIEF AG	26.58x	0.67x	10.99x	2.32%	33.67B
EMCOR GROUP, INC.	22.58x	1.54x	14.19x	0.2%	32.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.73x	0.43x	6.87x	2.76%	29.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.89x	0.31x	5.77x	6%	26.12B
Average	27.81x	1.84x	14.93x	2.15%	48.6B
Weighted average by Cap.	30.88x	2.05x	16.29x	1.88%