Company Valuation: Jefferson Capital, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 1,302 1,229 -
Change - -5.63% -
Enterprise Value (EV) 1,302 1,229 1,229
Change - -5.63% 0%
P/E 3.96x 7.62x 7.68x
PBR 2.74x 2.46x 2.17x
PEG - -0.2x -8.63x
Capitalization / Revenue 2.12x 1.72x 1.65x
EV / Revenue 0x 1.72x 1.65x
EV / EBITDA 0x 3.32x 3.22x
EV / EBIT 0x 3.79x 3.67x
EV / FCF 0x 1.76x 1.49x
FCF Yield 20.6% 56.8% 67%
Dividend per Share 2 0.72 0.9225 1.062
Rate of return 3.22% 4.31% 4.96%
EPS 2 5.64 2.81 2.785
Distribution rate 12.8% 32.8% 38.2%
Net sales 1 613.3 713.5 743.7
EBITDA 1 344.1 369.6 382
EBIT 1 316.5 324.5 334.7
Net income 1 188 154.6 156.3
Net Debt - - -
Reference price 2 22.34 21.40 21.40
Nbr of stocks (in thousands) 58,290 57,426 -
Announcement Date 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.54x - - 4.35% 1.22B
12.33x4.22x46.52x3.86% 12.85B
5.93x - - 5.02% 12.18B
11.75x - - 4.19% 11.08B
4.86x - - 6.5% 8.64B
19.88x15.1x36.34x1.19% 8.13B
14.15x - - 2.86% 7.08B
9.33x8.66x19.85x5.24% 6.2B
6.98x7.91x22.07x8.66% 4.25B
Average 10.30x 8.97x 31.20x 4.65% 7.96B
Weighted average by Cap. 10.63x 8.41x 35.32x 4.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. JCAP Stock
  4. Valuation Jefferson Capital, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!