Valuation JAMI REAL Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:20:09 2026-10-01 EDT			5-day change	1st Jan Change
73.36 ^INR	-3.23%		-2.19%	-25.89%

07-23	Jamshri Realty Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-21	Jamshri Realty Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	187.9	313	286.4	457.6	684	502.1
Change	-	66.54%	-8.48%	59.76%	49.47%	-26.59%
Enterprise Value (EV) ¹	359.9	662.4	686	924	1,183	1,055
Change	-	84.05%	3.56%	34.7%	28.02%	-10.86%
P/E	-5.28x	-5.34x	-6.72x	-13.5x	-55.1x	-268x
PBR	3.37x	8.71x	-51.6x	-11.3x	-13.2x	-9.38x
PEG	-	-0.1x	0.2x	0.7x	0.9x	3.2x
Capitalization / Revenue	10x	9.08x	6.18x	7.84x	9.19x	6.46x
EV / Revenue	19.2x	19.2x	14.8x	15.8x	15.9x	13.6x
EV / EBITDA	-23.7x	-58.2x	-147x	157x	98x	36.2x
EV / EBIT	-19.3x	-41.7x	-103x	-245x	137x	38.1x
EV / FCF	26.5x	-33.1x	-49.8x	-31.9x	170x	191x
FCF Yield	3.78%	-3.02%	-2.01%	-3.14%	0.59%	0.52%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.099	-8.384	-6.103	-4.869	-1.776	-0.2681
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.75	34.46	46.33	58.36	74.4	77.67
EBITDA ¹	-15.2	-11.38	-4.66	5.868	12.07	29.15
EBIT ¹	-18.62	-15.89	-6.67	-3.777	8.64	27.65
Net income ¹	-35.62	-58.58	-42.64	-34.01	-12.38	-1.861
Net Debt ¹	172	349.4	399.5	466.4	499	552.4
Reference price ²	26.90	44.80	41.00	65.50	97.90	71.87
Nbr of stocks (in thousands)	6,987	6,987	6,987	6,987	6,987	6,987
Announcement Date	9/7/21	8/26/22	8/21/23	6/20/24	8/30/25	8/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	60.56x	-	-	-	64.64B
SUN HUNG KAI PROPERTIES LIMITED	13.75x	4.48x	12.05x	3.68%	39.14B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.4%	26.73B
MITSUBISHI ESTATE CO., LTD.	17.28x	3.88x	15.6x	1.42%	26.68B
MITSUI FUDOSAN CO., LTD.	13.18x	3.02x	14.44x	2.65%	24.33B
VINHOMES	9.11x	3.35x	7.66x	-.--%	21.47B
CK ASSET HOLDINGS LIMITED	10.19x	2x	8.23x	4.12%	20.47B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
Average	16.19x	2.47x	8.84x	3.48%	30.14B
Weighted average by Cap.	22.75x	2.62x	9.17x	3.61%