|
Market Closed -
London S.E.
11:35:15 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 66.30 GBX | +2.87% |
|
-0.23% | -19.49% |
| 10-15 | UK Shares Rally on Upside GDP Surprise; Antofagasta Bucks Trend | MT |
| 10-15 | Global markets live: CoreWeave, Anthropic, Netflix, Comcast, Antofagasta… |  |
Company Valuation: ITV plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,426 | 3,012 | 2,555 | 2,736 | 3,075 | 2,480 | - | - |
| Change | - | -31.95% | -15.16% | 7.07% | 12.39% | -19.36% | - | - |
| Enterprise Value (EV) 1 | 4,840 | 3,012 | 3,108 | 3,167 | 3,641 | 3,021 | 2,989 | 2,928 |
| Change | - | -37.77% | 3.21% | 1.89% | 14.97% | -17.02% | -1.07% | -2.04% |
| P/E | 11.9x | 7.09x | 12.2x | 7.15x | 14.2x | 11.5x | 10.2x | 9.36x |
| PBR | 2.99x | - | 1.44x | 1.6x | 1.71x | 1.36x | 1.31x | 1.27x |
| PEG | - | 0.5x | -0.2x | 0.1x | -0.3x | -15.88x | 0.8x | 1.1x |
| Capitalization / Revenue | 1.28x | 0.81x | 0.71x | 0.78x | 0.88x | 0.69x | 0.68x | 0.66x |
| EV / Revenue | 1.4x | 0.81x | 0.86x | 0.91x | 1.04x | 0.84x | 0.82x | 0.78x |
| EV / EBITDA | 5.55x | 3.91x | 5.81x | 5.53x | 6.27x | 5.47x | 5.35x | 5.07x |
| EV / EBIT | 5.95x | 4.2x | 6.36x | 5.84x | 6.82x | 6.16x | 6x | 5.67x |
| EV / FCF | 38.4x | - | 9.87x | 11.2x | 24.6x | 12.6x | 8.84x | 8.44x |
| FCF Yield | 2.6% | - | 10.1% | 8.97% | 4.06% | 7.94% | 11.3% | 11.9% |
| Dividend per Share 2 | 0.033 | - | 0.05 | 0.05 | 0.05 | 0.0495 | 0.0495 | 0.047 |
| Rate of return | 2.99% | - | 7.9% | 6.79% | 6.07% | 7.47% | 7.47% | 7.09% |
| EPS 2 | 0.093 | 0.106 | 0.052 | 0.103 | 0.058 | 0.0576 | 0.0653 | 0.0708 |
| Distribution rate | 35.5% | - | 96.2% | 48.5% | 86.2% | 86% | 75.9% | 66.4% |
| Net sales 1 | 3,453 | 3,728 | 3,624 | 3,488 | 3,511 | 3,610 | 3,660 | 3,758 |
| EBITDA 1 | 872 | 770 | 535 | 573 | 581 | 552.3 | 558.4 | 578 |
| EBIT 1 | 813 | 717 | 489 | 542 | 534 | 490.6 | 498.2 | 516 |
| Net income 1 | 378 | 428 | 210 | 408 | 220 | 211.6 | 231.5 | 265.6 |
| Net Debt 1 | 414 | - | 553 | 431 | 566 | 541.6 | 509.3 | 448.3 |
| Reference price 2 | 1.1055 | 0.7516 | 0.6328 | 0.7360 | 0.8235 | 0.6630 | 0.6630 | 0.6630 |
| Nbr of stocks (in thousands) | 4,003,410 | 4,006,931 | 4,037,822 | 3,717,132 | 3,733,868 | 3,739,962 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.51x | 0.84x | 5.47x | 7.47% | 3.31B | |
| 19.41x | 2.26x | 10.1x | 1.36% | 191B | |
| 10.88x | 1.48x | 6.38x | 0.9% | 25.52B | |
| 9.08x | 2.16x | 7.01x | 4.01% | 9.09B | |
| 18.03x | 1.92x | 20.5x | 1.68% | 5.81B | |
| 16.07x | 0.76x | 6.02x | 7.41% | 5.21B | |
| 5.15x | 2.01x | 5.62x | 4.5% | 5.07B | |
| 12.7x | 1.06x | 8x | 1.55% | 4.52B | |
| 7.61x | 0.98x | 3.14x | 4.33% | 4.42B | |
| 43.95x | - | - | 2.04% | 4.2B | |
| Average | 15.44x | 1.50x | 8.03x | 3.52% | 25.81B | |
| Weighted average by Cap. | 17.80x | 2.07x | 9.46x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITV Stock
- Valuation ITV plc
Select your edition
All financial news and data tailored to specific country editions
