|
Market Closed -
London S.E.
11:35:11 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 74.05 GBX | -1.00% |
|
-1.46% | +18.86% |
| 10-19 | ITM Power Plc, 2026 Earnings Call, Oct 19, 2026 | |
| 10-19 | ITM Power projects further growth as sales increase and loss narrows | AN |
Company Valuation: ITM Power Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,032 | 481.7 | 314.3 | 190.5 | 1,098 | 512 | - | - |
| Change | - | -76.29% | -34.75% | -39.4% | 476.48% | -53.37% | - | - |
| Enterprise Value (EV) 1 | 1,666 | 199.2 | 83.95 | -16.58 | 882.3 | 340.6 | 373.5 | 395.2 |
| Change | - | -88.05% | -57.85% | -119.75% | 5,421.02% | -61.4% | 9.66% | 5.8% |
| P/E | -40.9x | -4.74x | -11.6x | -4.41x | -39.7x | -23.3x | -51.7x | -153x |
| PBR | 5.14x | 1.63x | 1.17x | 0.85x | 4.57x | 2.4x | 2.43x | 2.2x |
| PEG | - | -0x | 0.2x | -0.1x | 0.9x | 1.2x | 0.9x | 2.3x |
| Capitalization / Revenue | 361x | 92.1x | 19x | 7.31x | 25.2x | 9.11x | 5.36x | 4.07x |
| EV / Revenue | 296x | 38.1x | 5.09x | -0.64x | 20.2x | 6.06x | 3.91x | 3.14x |
| EV / EBITDA | -41.9x | -2.11x | -2.76x | 0.5x | -43.8x | -18.6x | -49x | 61.5x |
| EV / EBIT | -37.2x | -1.92x | -2.21x | 0.4x | -28.5x | -12.4x | -30.3x | -53.6x |
| EV / FCF | -39.3x | -2.46x | -1.34x | 0.58x | -26.4x | -8.02x | -8.96x | -12.8x |
| FCF Yield | -2.54% | -40.7% | -74.5% | 172% | -3.79% | -12.5% | -11.2% | -7.79% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0025 | 0.02 |
| Rate of return | - | - | - | - | - | - | 0.33% | 2.67% |
| EPS 2 | -0.081 | -0.165 | -0.044 | -0.07 | -0.04 | -0.0322 | -0.0145 | -0.0049 |
| Distribution rate | - | - | - | - | - | - | -17.3% | -408% |
| Net sales 1 | 5.627 | 5.229 | 16.51 | 26.04 | 43.65 | 56.19 | 95.57 | 125.9 |
| EBITDA 1 | -39.77 | -94.22 | -30.39 | -33.03 | -20.15 | -18.31 | -7.628 | 6.423 |
| EBIT 1 | -44.74 | -103.7 | -38.01 | -41.45 | -30.98 | -27.48 | -12.31 | -7.367 |
| Net income 1 | -46.69 | -101.2 | -27.22 | -45.52 | -24.99 | -21.2 | -9.63 | -3.326 |
| Net Debt 1 | -365.9 | -282.6 | -230.3 | -207 | -215.6 | -171.4 | -138.5 | -116.8 |
| Reference price 2 | 3.3140 | 0.7818 | 0.5095 | 0.3085 | 1.5880 | 0.7480 | 0.7480 | 0.7480 |
| Nbr of stocks (in thousands) | 613,158 | 616,158 | 616,882 | 617,371 | 691,406 | 691,406 | - | - |
| Announcement Date | 9/14/22 | 8/17/23 | 8/15/24 | 8/14/25 | 10/19/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.27x | 6.15x | -18.88x | -.--% | 697M | |
| 24.28x | 4.02x | 28.04x | 0.26% | 203B | |
| 21.62x | 9.53x | 17.08x | 2.82% | 185B | |
| 21.53x | 4.52x | 12.5x | 3.21% | 170B | |
| 21.69x | 11.87x | 15.25x | 3.27% | 107B | |
| 13.4x | 1.93x | 6.82x | 5.29% | 109B | |
| 21.36x | 5.97x | 13.09x | 3.26% | 107B | |
| 19.23x | 5.75x | 11.59x | 3.35% | 101B | |
| 19.41x | 2.94x | 12.22x | 0.71% | 84.91B | |
| 19.6x | 5.16x | 12.34x | 3.04% | 69.03B | |
| Average | 15.89x | 5.78x | 11.00x | 2.52% | 113.8B | |
| Weighted average by Cap. | 20.75x | 5.86x | 15.66x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITM Stock
- Valuation ITM Power Plc
Select your edition
All financial news and data tailored to specific country editions
