|
End-of-day quote
Taiwan S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 530.00 TWD | +9.84% |
|
+10.19% | +366.96% |
| 08-10 | ITEQ Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-29 | ITEQ International Approves $2 Million Cash Capital Reduction | MT |
Company Valuation: ITEQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,380 | 26,351 | 30,779 | 28,565 | 41,196 | 192,688 | - | - |
| Change | - | -51.54% | 16.8% | -7.19% | 44.22% | 367.74% | - | - |
| Enterprise Value (EV) 1 | 52,088 | 25,429 | 30,090 | 28,293 | 41,710 | 197,793 | 200,263 | 199,067 |
| Change | - | -51.18% | 18.33% | -5.97% | 47.42% | 374.21% | 1.25% | -0.6% |
| P/E | 15.9x | 14.8x | 45.6x | 34.8x | 27.3x | 30.8x | 21x | 16.5x |
| PBR | 2.55x | 1.31x | 1.58x | 1.38x | 1.94x | 7.08x | 6.51x | 5.26x |
| PEG | - | -0.3x | -0.7x | 1.6x | 0.3x | 0x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.67x | 0.9x | 1.23x | 0.97x | 1.24x | 3.86x | 2.76x | 2.35x |
| EV / Revenue | 1.6x | 0.87x | 1.2x | 0.96x | 1.26x | 3.97x | 2.87x | 2.43x |
| EV / EBITDA | 10.9x | 8.57x | 14.5x | 10x | 10.5x | 20.2x | 14.7x | 11.6x |
| EV / EBIT | 13.6x | 13.4x | 30.2x | 20.9x | 17.5x | 25.3x | 16.2x | 12.9x |
| EV / FCF | -29x | 7.75x | 31x | -35.3x | 57.1x | -29.3x | 62.7x | 21.2x |
| FCF Yield | -3.45% | 12.9% | 3.22% | -2.83% | 1.75% | -3.42% | 1.6% | 4.72% |
| Dividend per Share 2 | 5 | 3 | 1.5 | 1.8 | 3 | 8.898 | 14.88 | 15.22 |
| Rate of return | 3.52% | 4.13% | 1.77% | 2.29% | 2.64% | 1.68% | 2.81% | 2.87% |
| EPS 2 | 8.93 | 4.91 | 1.86 | 2.26 | 4.15 | 17.19 | 25.28 | 32.17 |
| Distribution rate | 56% | 61.1% | 80.6% | 79.6% | 72.3% | 51.8% | 58.9% | 47.3% |
| Net sales 1 | 32,525 | 29,130 | 25,079 | 29,378 | 33,098 | 49,878 | 69,898 | 82,003 |
| EBITDA 1 | 4,767 | 2,966 | 2,074 | 2,824 | 3,969 | 9,768 | 13,627 | 17,160 |
| EBIT 1 | 3,819 | 1,896 | 994.9 | 1,351 | 2,383 | 7,813 | 12,376 | 15,406 |
| Net income 1 | 3,145 | 1,855 | 676.6 | 821.8 | 1,510 | 6,249 | 10,206 | 13,536 |
| Net Debt 1 | -2,292 | -921.6 | -688.6 | -271.8 | 514.2 | 5,105 | 7,575 | 6,379 |
| Reference price 2 | 142.00 | 72.60 | 84.80 | 78.70 | 113.50 | 530.00 | 530.00 | 530.00 |
| Nbr of stocks (in thousands) | 382,957 | 362,957 | 362,957 | 362,957 | 362,957 | 363,562 | - | - |
| Announcement Date | 3/16/22 | 3/13/23 | 3/1/24 | 3/7/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.07x | 3.62x | 18.48x | 1.84% | 5.51B | |
| 54.69x | 8.77x | 44.15x | 1.48% | 189B | |
| 50.88x | 8.74x | 15.51x | -.--% | 96.9B | |
| 46.91x | 10.01x | 34.85x | 1.17% | 61.09B | |
| 53.18x | 9.35x | 33.68x | 0.9% | 55.37B | |
| 40.92x | - | - | 0.2% | 52.49B | |
| 7377.78x | 69.67x | 2211.68x | - | 39.52B | |
| 45.34x | 7.57x | 30.71x | 0.97% | 34.82B | |
| 26.08x | 7.17x | 20.08x | 1.3% | 34.93B | |
| 34.63x | 7.97x | 26.65x | 0.57% | 33.08B | |
| Average | 775.85x | 14.76x | 270.64x | 0.94% | 60.24B | |
| Weighted average by Cap. | 528.81x | 13.06x | 189.09x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6213 Stock
- Valuation ITEQ Corporation
Select your edition
All financial news and data tailored to specific country editions
