|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 367.00 TWD | +3.53% |
|
+9.55% | +223.35% |
| 07-03 | Fubon Securities Downgrades Iteq to Neutral From Buy; Price Target is NT$313 | MT |
| 05-05 | ITEQ Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: ITEQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,380 | 26,351 | 30,779 | 28,565 | 41,196 | 133,374 | - | - |
| Change | - | -51.54% | 16.8% | -7.19% | 44.22% | 223.76% | - | - |
| Enterprise Value (EV) 1 | 52,088 | 25,429 | 30,090 | 28,293 | 41,710 | 137,592 | 138,447 | 138,055 |
| Change | - | -51.18% | 18.33% | -5.97% | 47.42% | 229.88% | 0.62% | -0.28% |
| P/E | 15.9x | 14.8x | 45.6x | 34.8x | 27.3x | 45.4x | 27.5x | 24.2x |
| PBR | 2.55x | 1.31x | 1.58x | 1.38x | 1.94x | 5.83x | 5.3x | 4.8x |
| PEG | - | -0.3x | -0.7x | 1.6x | 0.3x | 0.5x | 0.4x | 1.8x |
| Capitalization / Revenue | 1.67x | 0.9x | 1.23x | 0.97x | 1.24x | 2.9x | 2.31x | 2.02x |
| EV / Revenue | 1.6x | 0.87x | 1.2x | 0.96x | 1.26x | 2.99x | 2.4x | 2.09x |
| EV / EBITDA | 10.9x | 8.57x | 14.5x | 10x | 10.5x | 22.6x | 15.7x | 13.8x |
| EV / EBIT | 13.6x | 13.4x | 30.2x | 20.9x | 17.5x | 31.4x | 19.5x | 16.9x |
| EV / FCF | -29x | 7.75x | 31x | -35.3x | 57.1x | -62.4x | 78.7x | 36.7x |
| FCF Yield | -3.45% | 12.9% | 3.22% | -2.83% | 1.75% | -1.6% | 1.27% | 2.72% |
| Dividend per Share 2 | 5 | 3 | 1.5 | 1.8 | 3 | 5.178 | 8.546 | 9.934 |
| Rate of return | 3.52% | 4.13% | 1.77% | 2.29% | 2.64% | 1.41% | 2.33% | 2.71% |
| EPS 2 | 8.93 | 4.91 | 1.86 | 2.26 | 4.15 | 8.088 | 13.34 | 15.16 |
| Distribution rate | 56% | 61.1% | 80.6% | 79.6% | 72.3% | 64% | 64.1% | 65.5% |
| Net sales 1 | 32,525 | 29,130 | 25,079 | 29,378 | 33,098 | 46,023 | 57,641 | 66,013 |
| EBITDA 1 | 4,767 | 2,966 | 2,074 | 2,824 | 3,969 | 6,087 | 8,809 | 10,010 |
| EBIT 1 | 3,819 | 1,896 | 994.9 | 1,351 | 2,383 | 4,380 | 7,118 | 8,187 |
| Net income 1 | 3,145 | 1,855 | 676.6 | 821.8 | 1,510 | 2,995 | 4,784 | 5,303 |
| Net Debt 1 | -2,292 | -921.6 | -688.6 | -271.8 | 514.2 | 4,218 | 5,073 | 4,681 |
| Reference price 2 | 142.00 | 72.60 | 84.80 | 78.70 | 113.50 | 367.00 | 367.00 | 367.00 |
| Nbr of stocks (in thousands) | 382,957 | 362,957 | 362,957 | 362,957 | 362,957 | 363,417 | - | - |
| Announcement Date | 3/16/22 | 3/13/23 | 3/1/24 | 3/7/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.83x | 2.89x | 21.86x | 1.46% | 3.98B | |
| 54.94x | 8.73x | 44.01x | 1.44% | 181B | |
| 72.67x | 11x | 21.11x | -.--% | 118B | |
| 61.75x | - | - | 0.16% | 62.18B | |
| 48.91x | 9.86x | 36.4x | 0.98% | 53.45B | |
| 9955.56x | 94.45x | 2998.34x | - | 52.94B | |
| 52.74x | 7.32x | 29.21x | 0.8% | 41.79B | |
| 36.38x | 8.42x | 27.74x | 0.55% | 34.84B | |
| 46.15x | 7.69x | 31.32x | 0.95% | 35.21B | |
| 25.57x | 7.06x | 19.77x | 1.33% | 34.15B | |
| Average | 1,039.85x | 17.49x | 358.86x | 0.85% | 61.75B | |
| Weighted average by Cap. | 903.92x | 17.16x | 315.47x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6213 Stock
- Valuation ITEQ Corporation
Select your edition
All financial news and data tailored to specific country editions
