Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 4/28/25 4/27/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.69M
12.52x1.37x6.17x4.5% 24.79B
9.2x1.07x5.7x4.25% 23.35B
11.43x5.02x9.12x7.68% 10.25B
15.73x - - 3.23% 5.18B
17.53x0.62x6.15x1.38% 4.7B
8.53x0.63x3.8x5.46% 3.97B
-34.97x1.4x5.91x-.--% 3.32B
29.48x3.99x11.2x-.--% 2.91B
Average 8.68x 2.01x 6.87x 3.31% 8.72B
Weighted average by Cap. 10.32x 1.80x 6.49x 4.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc