Valuation IST Limited

Stocks

Market Closed - Bombay S.E. 06:02:32 2026-10-19 EDT			5-day change	1st Jan Change
612.55 ^INR	-4.14%		-2.16%	-18.35%

08-14	Ist Limited Appoints Vikas Kumar Naredi as Key Managerial Personnel , Effective August 14, 2026	CI
08-14	IST Limited Announces Appointment of Vikas Kumar Naredi to Chief Financial Officer, Effective August 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,432	5,429	4,866	10,758	9,465	6,120
Change	-	22.49%	-10.38%	121.1%	-12.01%	-35.34%
Enterprise Value (EV) ¹	4,275	5,095	4,489	10,299	8,893	5,270
Change	-	19.18%	-11.91%	129.44%	-13.65%	-40.74%
P/E	4.63x	5.62x	5.95x	8.54x	6.76x	3.99x
PBR	0.48x	0.53x	0.44x	0.82x	0.64x	0.36x
PEG	-	6.44x	-0.4x	0.2x	0.6x	0.41x
Capitalization / Revenue	3.25x	4.34x	4x	9.75x	8.18x	4.82x
EV / Revenue	3.13x	4.07x	3.69x	9.34x	7.68x	4.15x
EV / EBITDA	4.12x	5.54x	5.11x	11x	9.78x	5.75x
EV / EBIT	4.28x	5.79x	5.32x	11.5x	10.2x	6.03x
EV / FCF	7.32x	18.9x	5.27x	-123x	16.5x	5.79x
FCF Yield	13.7%	5.29%	19%	-0.81%	6.06%	17.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	82.07	82.79	70.07	108	120	131.6
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,365	1,252	1,217	1,103	1,157	1,269
EBITDA ¹	1,037	919.2	877.7	932.3	909	915.9
EBIT ¹	997.9	880.3	843.2	895.9	871	874.3
Net income ¹	957.3	965.7	817.3	1,260	1,399	1,535
Net Debt ¹	-157	-333.6	-377	-459.1	-572.1	-849.7
Reference price ²	380.00	465.45	417.15	922.30	811.50	524.70
Nbr of stocks (in thousands)	11,664	11,664	11,664	11,664	11,664	11,664
Announcement Date	9/8/21	9/6/22	9/4/23	8/31/24	9/3/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IST LIMITED	-	-	-	-	75.36M
CUMMINS INC.	18.35x	2x	10.98x	1.6%	71.88B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.79x	1.22x	9.42x	2.1%	40.8B
DENSO CORPORATION	12.03x	0.57x	4.98x	3.93%	29.59B
WEICHAI POWER CO., LTD.	12.75x	0.53x	3.84x	4.53%	27.73B
HYUNDAI MOBIS CO.,LTD	7.96x	0.47x	6.01x	1.9%	24.28B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.89x	2.69x	9.25x	4.09%	20.91B
GENUINE PARTS COMPANY	20.32x	0.89x	10.68x	3.26%	17.95B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.18x	1.16x	12.27x	0.63%	17.55B
MAGNA INTERNATIONAL INC.	10.55x	0.49x	4.83x	3.02%	17.4B
Average	15.98x	1.11x	8.03x	2.78%	26.82B
Weighted average by Cap.	16.11x	1.26x	8.42x	2.6%