Valuation Israel Corporation Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 07:29:22 2026-10-01 EDT			5-day change	1st Jan Change
7,512.00 ^ILa	-1.57%		-4.69%	-18.35%

10-02	Yanmar Holdings Co., Ltd. entered into a transaction agreement to acquired AKVA group ASA (OB:AKVA) from a group of shareholders for NOK 6 billion.	CI
08-12	Israel Corporation Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,467	3,333	2,711	1,955	1,985	2,165
Change	-	127.16%	-18.66%	-27.89%	1.52%	9.06%
Enterprise Value (EV) ¹	4,915	6,794	5,167	3,941	3,713	4,339
Change	-	38.22%	-23.95%	-23.73%	-5.79%	16.86%
P/E	-8.4x	37.6x	2.82x	7.09x	10.4x	24.9x
PBR	1.05x	2.17x	1.1x	0.7x	0.71x	0.73x
PEG	-	-0x	0x	-0.1x	-0.4x	-0.5x
Capitalization / Revenue	0.29x	0.48x	0.27x	0.26x	0.29x	0.3x
EV / Revenue	0.97x	0.98x	0.52x	0.52x	0.54x	0.61x
EV / EBITDA	6.04x	4.33x	1.31x	2.46x	2.93x	3.69x
EV / EBIT	15.4x	5.89x	1.46x	3.4x	4.83x	6.59x
EV / FCF	70.3x	43.9x	4.36x	5.73x	5.56x	-52.4x
FCF Yield	1.42%	2.28%	22.9%	17.5%	18%	-1.91%
Dividend per Share ²	-	-	1.033	0.5086	-	0.1663
Rate of return	-	-	2.93%	2%	-	0.58%
EPS ²	-2.269	1.153	12.49	3.579	2.53	1.16
Distribution rate	-	-	8.27%	14.2%	-	14.3%
Net sales ¹	5,043	6,955	10,015	7,536	6,841	7,153
EBITDA ¹	814	1,570	3,956	1,603	1,265	1,175
EBIT ¹	320	1,154	3,536	1,158	768	658
Net income ¹	-173	88	953	273	190	87
Net Debt ¹	3,448	3,461	2,456	1,986	1,728	2,174
Reference price ²	19.06	43.30	35.22	25.38	26.22	28.86
Nbr of stocks (in thousands)	76,980	76,985	76,985	77,020	75,701	75,005
Announcement Date	3/18/21	3/24/22	3/16/23	3/27/24	3/27/25	3/25/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ISRAEL CORPORATION LTD	-	-	-	-	1.87B
SHIN-ETSU CHEMICAL CO., LTD.	19.99x	3.54x	10.06x	2%	71.1B
BASF SE	11.8x	0.9x	7.54x	4.57%	48.38B
PIDILITE INDUSTRIES LIMITED	52.17x	8.34x	35.53x	1.04%	15.5B
ASAHI KASEI CORPORATION	12.96x	0.87x	6.04x	2.77%	13.91B
MITSUBISHI CHEMICAL GROUP CORPORATION	10.88x	0.71x	4.73x	3%	9.85B
BRENNTAG SE	15.27x	0.7x	7.57x	3.23%	9.52B
SYENSQO SA/NV	34.96x	1.66x	8.77x	2.1%	8.91B
SASOL LIMITED	4.67x	0.66x	2.77x	4.71%	8.75B
SRF LIMITED	30.94x	4.24x	18.14x	0.37%	7.68B
Average	21.52x	2.40x	11.24x	2.64%	19.55B
Weighted average by Cap.	19.75x	2.60x	10.72x	2.79%