Company Valuation: iSpecimen Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 68.07 12.26 4.543 2.556 2.541
Change - -81.98% -62.95% -43.74% -0.56%
Enterprise Value (EV) 1 43.75 -2.86 -0.2663 0.9895 -4.071
Change - -106.54% 90.69% 471.55% -511.4%
P/E Ratio - -1.19x -0.41x -0.15x -0.11x
PBR 2.29x 0.6x 0.47x 1.36x 0.71x
PEG - - -0.07x 0x 0x
Capitalization / Revenue 6.11x 1.18x 0.46x 0.28x 1.32x
EV / Revenue 3.93x -0.27x -0.03x 0.11x -2.11x
EV / EBITDA -7.44x 0.28x 0.02x -0.08x 0.47x
EV / EBIT -7.38x 0.28x 0.02x -0.08x 0.45x
EV / FCF -3.36x 0.54x 0.04x -0.2x 1.46x
FCF Yield -29.8% 185% 2,404% -494% 68.4%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -926.8 -984 -703.3 -91.15
Distribution rate - - - - -
Net sales 1 11.14 10.4 9.928 9.291 1.929
EBITDA 1 -5.88 -10.16 -11 -12.47 -8.718
EBIT 1 -5.925 -10.19 -11.17 -12.73 -8.978
Net income 1 -8.962 -10.25 -11.1 -12.5 -10.49
Net Debt 1 -24.32 -15.12 -4.809 -1.566 -6.612
Reference price 2 6,248.000 1,100.000 400.480 106.200 10.404
Nbr of stocks (in thousands) 10.9 11.1 11.3 24.1 244
Announcement Date 3/22/22 3/21/23 3/13/24 4/14/25 4/1/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.95M
22.53x8.66x14.4x0.94% 2,903B
94.47x38.27x63.99x-.--% 307B
114.81x34.11x115.41x0.16% 115B
85.68x17.2x37.52x-.--% 106B
168.24x9.75x24.89x-.--% 86.91B
412.49x17.77x71.55x-.--% 81.84B
27.3x1.39x10.77x-.--% 50.8B
122.79x4.5x22.93x-.--% 39.31B
96.45x5x24x-.--% 30.97B
Average 127.20x 15.18x 42.83x 0.12% 372.06B
Weighted average by Cap. 46.84x 12.19x 23.90x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ISPC Stock
  4. Valuation iSpecimen Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!