|
End-of-day quote
BOERSE DUESSELDORF
2026-03-27
|
5-day change | 1st Jan Change | ||
| 2.495 EUR | -19.48% |
|
-.--% | - |
| 08-07 | Ispace, inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-29 | Japanese Stocks Fall as Chip Shares Slide on AI Investments Concerns, Oil Gains | MT |
Company Valuation: ispace, inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 78,591 | 79,782 | 63,601 | 62,182 | - | - |
| Change | - | 1.52% | -20.28% | -2.23% | - | - |
| Enterprise Value (EV) 1 | 74,277 | 82,761 | 63,353 | 71,963 | 78,884 | 80,663 |
| Change | - | 11.42% | -23.45% | 13.59% | 9.62% | 2.26% |
| P/E | -29.1x | -6.07x | -6.59x | -4.88x | -43.1x | -14.5x |
| PBR | 8.07x | 11.6x | 4.22x | 39x | 8.43x | 47.2x |
| PEG | 0.3x | -0x | 0.1x | -0.2x | 0.5x | -0x |
| Capitalization / Revenue | 33.3x | 16.8x | 19.2x | 18.2x | 13x | 5.59x |
| EV / Revenue | 31.5x | 17.4x | 19.2x | 21x | 16.4x | 7.25x |
| EV / EBITDA | - | - | - | -4.19x | -74.8x | -7.53x |
| EV / EBIT | -13.5x | -8.45x | -5.47x | -4.14x | -9.4x | -8.52x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -29.05 | -124.3 | -65.96 | -87.13 | -9.863 | -29.26 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,357 | 4,743 | 3,307 | 3,425 | 4,800 | 11,121 |
| EBITDA 1 | - | - | - | -17,160 | -1,055 | -10,707 |
| EBIT 1 | -5,501 | -9,795 | -11,580 | -17,363 | -8,394 | -9,467 |
| Net income 1 | -2,366 | -11,945 | -8,152 | -13,412 | -1,706 | -4,280 |
| Net Debt 1 | -4,314 | 2,979 | -248 | 9,781 | 16,702 | 18,481 |
| Reference price 2 | 844.00 | 755.00 | 435.00 | 425.00 | 425.00 | 425.00 |
| Nbr of stocks (in thousands) | 93,117 | 105,671 | 146,210 | 146,311 | - | - |
| Announcement Date | 5/10/24 | 5/9/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.3x | 7.77x | 32.29x | 0.49% | 382B | |
| 36.84x | 3.4x | 20.04x | 1.28% | 301B | |
| 36.09x | 5.32x | 22.56x | 0.91% | 173B | |
| 19.98x | 1.91x | 13.72x | 2.3% | 140B | |
| 23.28x | 1.96x | 16.09x | 1.59% | 107B | |
| 29.04x | 2.06x | 14.51x | 1.76% | 86.63B | |
| 20.19x | 2.09x | 14.86x | 1.66% | 83.23B | |
| 35.01x | 3.88x | 17x | 1.18% | 64.95B | |
| 24.2x | 2.65x | 14.54x | 1.71% | 54.34B | |
| Average | 29.77x | 3.45x | 18.40x | 1.43% | 154.73B | |
| Weighted average by Cap. | 33.72x | 4.41x | 21.77x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9348 Stock
- 7VO Stock
- Valuation ispace, inc.
Select your edition
All financial news and data tailored to specific country editions
