Company Valuation: ISL Consulting Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 283.2 363.6 732 751.4 595.7 715.2
Change - 28.39% 101.32% 2.66% -20.73% 20.06%
Enterprise Value (EV) 1 281.5 364.6 716.9 749.9 594.8 712.1
Change - 29.54% 96.6% 4.62% -20.69% 19.73%
P/E 183x 24.1x -72.7x 24.3x -34.4x -35x
PBR 2.54x 2.87x 6.29x 5.1x 4.58x 6.52x
PEG - 0x 0x -0x 0x -1.9x
Capitalization / Revenue 1.82x 1.43x 4.18x 3.08x 2.42x 3.84x
EV / Revenue 1.81x 1.44x 4.09x 3.07x 2.42x 3.82x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0644 0.6279 -0.4193 1.291 -0.7213 -0.851
Distribution rate - - - - - -
Net sales 1 155.7 253.8 175.2 243.9 245.7 186.4
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.544 15.07 -10.06 30.98 -17.31 -20.42
Net Debt 1 -1.717 1.028 -15.15 -1.496 -0.926 -3.077
Reference price 2 11.80 15.15 30.50 31.31 24.82 29.80
Nbr of stocks (in thousands) 24,000 24,000 24,000 24,000 24,000 24,000
Announcement Date 9/3/21 9/1/22 8/28/23 9/3/24 9/3/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.93M
14.27x6.34x - 2.34% 288B
12.52x9.93x - 2.13% 271B
10.76x - - 2.07% 203B
14.24x5.13x8.49x1.45% 152B
9.68x1.4x - 3.88% 53.22B
9.94x7.18x11.63x3.39% 45.66B
18.49x10.28x11.37x0.71% 41.84B
8.46x5.9x - 3.93% 39.2B
28.21x3.89x4.91x0.56% 34.84B
Average 14.06x 6.26x 9.10x 2.27% 112.93B
Weighted average by Cap. 13.21x 7.02x 9.00x 2.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ISL Consulting Limited

Historical PBR trend

Valuation ratios - PBR - ISL Consulting Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ISL Consulting Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ISL Consulting Limited

  1. Stock Market
  2. Stocks
  3. ISLCONSUL Stock
  4. Valuation ISL Consulting Limited