Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:09:26 2026-06-16 EDT			5-day change	1st Jan Change
1.050 ^EUR	-0.57%		+2.54%	+15.38%

05-28	Irish Residential Properties REEIT plc Announces Board Appointments	CI
05-19	Irish household rents jump sharply after rent controls eased	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	586.3	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	19.19%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,121	1,128	1,126
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	9.49%	0.56%	-0.16%
P/E Ratio	13.1x	-50.6x	-5.06x	-70x	9.87x	19.5x	18.1x	16.7x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.8x	0.74x	0.69x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	2.3x	1.98x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.6x	7.23x	6.93x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	14.5x	13.9x	13.3x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	15.9x	14.4x	14.3x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	11.7x	10.6x	10.2x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	41.4x	25x	29.9x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	2.42%	4%	3.35%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0519	0.0565	0.0589
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.64%	5.06%	5.27%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.0573	0.0618	0.067
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	90.6%	91.5%	88%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	77.1	81.1	84.65
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	70.65	78.4	78.8
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	96.05	106.8	110.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	48.65	55	74.2
Net Debt ¹	613.1	645	559.6	548.8	532.2	535	541.3	539.6
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.118	1.118	1.118
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	2/23/22	2/24/23	2/23/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVALONBAY COMMUNITIES, INC.	32.8x	11.37x	18.62x	3.87%	26.14B
EQUITY RESIDENTIAL	48.32x	10.44x	17.5x	4.26%	24.8B
ESSEX PROPERTY TRUST, INC.	46.42x	12.8x	19.24x	3.71%	18.08B
INVITATION HOMES INC.	38.07x	9.03x	16.65x	4.13%	17.33B
MID-AMERICA APARTMENT COMMUNITIES, INC.	40.51x	9.73x	17.38x	4.47%	15.98B
SUN COMMUNITIES, INC.	54.31x	8.14x	18.72x	3.58%	15.33B
UDR, INC.	45.36x	10.76x	17.3x	4.47%	12.64B
EQUITY LIFESTYLE PROPERTIES, INC.	31.73x	10x	20.56x	3.37%	12.45B
AMERICAN HOMES 4 RENT	44.53x	8.95x	16.83x	4.02%	11.76B
Average	42.45x	10.13x	18.09x	3.99%	17.17B
Weighted average by Cap.	42.24x	10.29x	18.09x	4%