Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:05:42 2026-08-28 EDT			5-day change	1st Jan Change
1.050 ^EUR	0.00%		0.00%	+15.38%

08-14	Irish Residential Properties REIT Plc, H1 2026 Earnings Call, Aug 14, 2026
08-14	Irish Residential Properties REIT Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	565.3	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	14.93%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,131	1,082	1,085
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	10.47%	-4.36%	0.26%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	18.9x	6.91x	7.51x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.76x	0.68x	0.62x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	0x	-0.94x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	6.53x	6.67x	6.38x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.1x	12.8x	12.2x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	21.1x	15x	14.8x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	11.1x	9.17x	9.47x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	33.1x	24.4x	23.5x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3.02%	4.1%	4.25%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.049	0.057	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.55%	5.29%	5.43%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.057	0.156	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	86%	36.5%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	86.6	84.73	88.6
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	53.7	72.23	73.37
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	101.9	118	114.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	30.1	80.13	94.35
Net Debt ¹	613.1	645	559.6	548.8	532.2	566	516.7	519.5
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.078	1.078	1.078
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	2/23/22	2/24/23	2/23/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	50.44x	13.58x	23.83x	-	50.76B
ESSEX PROPERTY TRUST, INC.	49.14x	12.57x	19.21x	3.69%	18.04B
INVITATION HOMES INC.	29.56x	8.67x	16.59x	4.11%	17.26B
SUN COMMUNITIES, INC.	-47.1x	9.03x	19.92x	3.63%	15B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.91x	9.29x	16.46x	4.77%	14.94B
EQUITY LIFESTYLE PROPERTIES, INC.	31.08x	9.95x	20.36x	3.38%	12.4B
AMERICAN HOMES 4 RENT	35.05x	8.98x	16.84x	3.94%	12.03B
UDR, INC.	36.9x	10.43x	16.97x	4.69%	11.91B
CAMDEN PROPERTY TRUST	91.25x	9.32x	16.66x	4.01%	10.85B
Average	34.58x	10.20x	18.54x	4.03%	18.13B
Weighted average by Cap.	36.82x	11.01x	19.76x	4.02%