|
Market Closed -
NYSE
16:00:03 2026-10-16 EDT
|
After hours 19:59:04 | |||
| 31.28 USD | -8.94% |
|
31.44 | +0.50% |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 13,432 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | -15.5% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 11,088 | 11,655 | 10,906 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | -17.89% | 5.11% | -6.43% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | -7.76x | -9.86x | -10.7x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 2.71x | 3.23x | 3.9x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -0x | 0.5x | 1.37x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 29.5x | 16.6x | 12.9x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 24.4x | 14.4x | 10.5x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -24.6x | -22.5x | -22.5x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -11x | -11.2x | -9.32x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -17.3x | -15.7x | -13.4x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -5.79% | -6.38% | -7.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | -4.03 | -3.172 | -2.924 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 455.1 | 808 | 1,041 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -450.7 | -517.9 | -484.7 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -1,007 | -1,043 | -1,170 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | -1,716 | -1,364 | -1,379 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -2,343 | -1,777 | -2,526 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 31.28 | 31.28 | 31.28 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 429,408 | - | - |
| Announcement Date | 3/28/22 | 3/30/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.76x | 24.36x | -24.6x | -.--% | 13.43B | |
| 18.47x | 1.57x | 12.41x | 0.56% | 287B | |
| 5.98x | 3.17x | 3.93x | -.--% | 190B | |
| 18.51x | 7.4x | 13.18x | 0.47% | 145B | |
| 16.98x | 6.2x | 11.86x | 0.18% | 124B | |
| 19.52x | 1.87x | 9.56x | 1.03% | 73.18B | |
| 127.2x | 7.86x | 34.63x | -.--% | 41.32B | |
| 26.17x | 4.71x | 14.24x | 1.03% | 40.03B | |
| 15.98x | 0.39x | 6.99x | 2.04% | 44.35B | |
| 12.18x | 0.36x | 10.47x | 5.92% | 38.25B | |
| Average | 25.32x | 5.79x | 9.27x | 1.12% | 99.76B | |
| Weighted average by Cap. | 20.09x | 3.92x | 10.81x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
