|
Market Closed -
NYSE
16:00:03 2026-10-15 EDT
|
Pre-market 08:59:19 | |||
| 34.35 USD | +9.33% |
|
33.23 | -3.26% |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 14,750 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | -7.21% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 12,407 | 12,973 | 12,224 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | -8.13% | 4.56% | -5.77% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | -8.46x | -10.3x | -11.7x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 2.97x | 3.55x | 4.28x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -0x | 0.6x | 0.9x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 32.4x | 18.3x | 14.2x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 27.3x | 16.1x | 11.7x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -27.5x | -25x | -25.2x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -12.3x | -12.4x | -10.4x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -19.3x | -17.5x | -15.1x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -5.17% | -5.73% | -6.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | -4.062 | -3.35 | -2.924 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 455.1 | 808 | 1,041 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -450.7 | -517.9 | -484.7 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -1,007 | -1,043 | -1,170 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | -1,716 | -1,364 | -1,379 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -2,343 | -1,777 | -2,526 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 34.35 | 34.35 | 34.35 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 429,408 | - | - |
| Announcement Date | 3/28/22 | 3/30/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.46x | 27.26x | -27.53x | -.--% | 14.75B | |
| 19.35x | 1.64x | 12.97x | 0.53% | 301B | |
| 6.42x | 3.45x | 4.28x | -.--% | 204B | |
| 20.01x | 8.02x | 14.28x | 0.43% | 157B | |
| 18.23x | 6.67x | 12.77x | 0.16% | 133B | |
| 20.76x | 1.97x | 10.07x | 0.97% | 77.83B | |
| 14.8x | 0.36x | 6.43x | 2.2% | 41.07B | |
| 136.83x | 8.48x | 37.36x | -.--% | 44.45B | |
| 27.57x | 4.97x | 15.04x | 0.98% | 42.17B | |
| 29.66x | 5.2x | 17.68x | 1.41% | 37.39B | |
| Average | 28.52x | 6.80x | 10.34x | 0.67% | 105.34B | |
| Weighted average by Cap. | 21.99x | 4.46x | 11.70x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
