Company Valuation: IODM Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 74 60.29 - -
Change - -18.52% - -
Enterprise Value (EV) 1 74 61.08 61.92 60.1
Change - -17.46% 1.38% -2.94%
P/E -24.5x -22.8x -34.9x 86.4x
PBR - - - -
PEG - 1.5x 1x -1x
Capitalization / Revenue - 18.1x 10.2x 6.55x
EV / Revenue - 18.3x 10.4x 6.53x
EV / EBITDA - -29.7x -675x 31.9x
EV / EBIT - -27.1x -213x 35.7x
EV / FCF - -21.1x -44.2x 50.1x
FCF Yield - -4.75% -2.26% 2%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0049 -0.00417 -0.00272 0.0011
Distribution rate - - - -
Net sales 1 - 3.34 5.933 9.203
EBITDA 1 - -2.056 -0.0918 1.886
EBIT 1 - -2.251 -0.291 1.682
Net income 1 -2.964 -2.632 -1.732 0.7041
Net Debt 1 - 0.7859 1.628 -0.1916
Reference price 2 0.1200 0.0950 0.0950 0.0950
Nbr of stocks (in thousands) 616,677 634,659 - -
Announcement Date 8/29/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.78x18.29x-29.71x - 42.6M
23.47x6.36x11.37x1.36% 435B
25.45x5.09x16.03x1.49% 239B
82.5x8.02x21.47x-.--% 132B
39.79x3.77x13.65x0.17% 50.25B
-24.94x80.88x698.21x-.--% 37.4B
27.81x11x17.95x-.--% 22.67B
37.84x2.49x22.72x-.--% 20.63B
99.27x9.45x40.49x-.--% 14.4B
25.88x3.71x12.49x - 13.62B
Average 31.43x 14.91x 82.47x 0.38% 96.49B
Weighted average by Cap. 32.57x 9.06x 41.49x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IOD Stock
  4. Valuation IODM Limited