Company Valuation: IODM Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 74 66.65 - -
Change - -9.93% - -
Enterprise Value (EV) 1 74 67.44 68.28 66.46
Change - -8.87% 1.25% -2.67%
P/E -24.5x -24.4x -38.6x 95.5x
PBR - - - -
PEG - 1.5x 1.1x -1x
Capitalization / Revenue - 19.7x 11.2x 7.24x
EV / Revenue - 20.2x 11.5x 7.22x
EV / EBITDA - -32.8x -744x 35.2x
EV / EBIT - -30x -235x 39.5x
EV / FCF - -23.3x -48.8x 55.4x
FCF Yield - -4.3% -2.05% 1.81%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0049 -0.0041 -0.00272 0.0011
Distribution rate - - - -
Net sales 1 - 3.223 5.933 9.203
EBITDA 1 - -2.098 -0.0918 1.886
EBIT 1 - -2.252 -0.291 1.682
Net income 1 -2.964 -2.56 -1.732 0.7041
Net Debt 1 - 0.7859 1.628 -0.1916
Reference price 2 0.1200 0.1050 0.1050 0.1050
Nbr of stocks (in thousands) 616,677 634,772 - -
Announcement Date 8/29/25 8/30/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-25.18x20.19x-32.8x - 48.04M
24.82x6.59x11.7x1.28% 457B
26.3x5.27x16.64x1.44% 249B
91.44x8.9x23.83x-.--% 146B
-5.74x112.7x1501.37x-.--% 54.87B
37.45x3.51x12.93x0.18% 46.32B
24.83x10.01x16.38x-.--% 20.13B
35.5x2.36x21.42x-.--% 19.62B
-214.31x3.79x12.69x - 13.87B
93.23x8.9x37.94x-.--% 13.52B
Average 8.84x 18.22x 162.21x 0.36% 102.08B
Weighted average by Cap. 31.51x 12.14x 95.40x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IOD Stock
  4. Valuation IODM Limited