Valuation INVL Baltic Farmland

Stocks

Market Closed - Nasdaq Vilnius 09:30:00 2026-10-16 EDT			5-day change	1st Jan Change
7.100 ^EUR	+2.16%		+1.43%	+9.23%

08-18	AB INVL Baltic Farmland Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-18	AB INVL Baltic Farmland Provides Consolidated Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16.3	24.86	26.15	23.25	20.34	20.99
Change	-	52.48%	5.19%	-11.11%	-12.5%	3.17%
Enterprise Value (EV) ¹	16	24.72	25.95	23.19	20.21	20.91
Change	-	54.45%	5%	-10.66%	-12.82%	3.46%
P/E	18.2x	17.6x	13.3x	8.79x	11.1x	25.7x
PBR	1.16x	1.66x	1.62x	1.27x	1.03x	1.04x
PEG	-	0.3x	0.3x	0.3x	-0.4x	-0.5x
Capitalization / Revenue	24.5x	36.1x	35.9x	29.1x	24.1x	23.6x
EV / Revenue	24.1x	35.9x	35.6x	29x	24x	23.5x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	43.7x	61.9x	66.9x	53.9x	51.3x	34.6x
EV / FCF	40.6x	107x	73.8x	100x	55.5x	102x
FCF Yield	2.46%	0.93%	1.35%	1%	1.8%	0.98%
Dividend per Share ²	0.15	0.24	0.15	0.12	0.12	0.12
Rate of return	2.97%	3.12%	1.85%	1.67%	1.9%	1.85%
EPS ²	0.2773	0.4371	0.6097	0.8188	0.5688	0.2528
Distribution rate	54.1%	54.9%	24.6%	14.7%	21.1%	47.5%
Net sales ¹	0.665	0.689	0.728	0.799	0.843	0.891
EBITDA	-	-	-	-	-	-
EBIT ¹	0.366	0.399	0.388	0.43	0.394	0.605
Net income ¹	0.895	1.411	1.968	2.643	1.836	0.816
Net Debt ¹	-0.302	-0.144	-0.199	-0.059	-0.125	-0.072
Reference price ²	5.050	7.700	8.100	7.200	6.300	6.500
Nbr of stocks (in thousands)	3,229	3,229	3,229	3,229	3,229	3,229
Announcement Date	3/18/21	2/28/22	3/1/23	3/1/24	2/28/25	2/27/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INVL BALTIC FARMLAND	-	-	-	-	25.79M
VINGROUP	58.12x	-	-	-	62.26B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	27.97B
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	25.59B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.85B
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	19.24B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
Average	15.81x	2.42x	8.71x	3.48%	26.97B
Weighted average by Cap.	21.77x	2.59x	9.14x	3.64%