|
End-of-day quote
New Zealand S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 0.9900 NZD | -1.00% |
|
-1.00% | -13.54% |
| 08-13 | NZX Most Active Stocks | MT |
| 06-29 | Stride Investment Management Limited Announces Management Changes | CI |
Company Valuation: Investore Property Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 633.2 | 518.2 | 433.6 | 396.5 | 394.6 | 373.8 | - | - |
| Change | - | -18.16% | -16.32% | -8.56% | -0.48% | -5.26% | - | - |
| Enterprise Value (EV) 1 | 977.5 | 898.4 | 828 | 768.2 | 901.1 | 834.4 | 840.4 | 842.5 |
| Change | - | -8.09% | -7.84% | -7.22% | 17.3% | -7.4% | 0.71% | 0.26% |
| P/E | 5.36x | -3.45x | -6.44x | 103x | 13.1x | 5.36x | 10.2x | - |
| PBR | 0.74x | 0.77x | 0.74x | 0.66x | 0.65x | 0.56x | 0.55x | 0.54x |
| PEG | - | 0x | 0.1x | -1x | 0x | 0x | -0.2x | - |
| Capitalization / Revenue | 10.9x | 8.59x | 7.09x | 6.37x | 6.03x | 5.27x | 5.17x | 5.04x |
| EV / Revenue | 16.8x | 14.9x | 13.5x | 12.3x | 13.8x | 11.8x | 11.6x | 11.4x |
| EV / EBITDA | 20.2x | 17.5x | 15.6x | 14.1x | 15.7x | 13.4x | 13.2x | 12.9x |
| EV / EBIT | 20.2x | 17.5x | 15.6x | 14.1x | 15.7x | 13.4x | 13.2x | 12.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.079 | 0.079 | 0.072 | 0.065 | 0.065 | 0.065 | 0.0655 | 0.0657 |
| Rate of return | 4.59% | 5.6% | 6.21% | 6.19% | 6.22% | 6.57% | 6.62% | 6.63% |
| EPS 2 | 0.321 | -0.4085 | -0.18 | 0.0102 | 0.0799 | 0.1846 | 0.0967 | - |
| Distribution rate | 24.6% | -19.3% | -40% | 635% | 81.4% | 35.2% | 67.8% | - |
| Net sales 1 | 58.27 | 60.3 | 61.2 | 62.25 | 65.46 | 70.9 | 72.35 | 74.18 |
| EBITDA 1 | 48.31 | 51.4 | 53.1 | 54.38 | 57.24 | 62.37 | 63.65 | 65.36 |
| EBIT 1 | 48.31 | 51.4 | 53.1 | 54.38 | 57.24 | 62.37 | 63.65 | 65.36 |
| Net income 1 | 118.2 | -150.2 | -67.1 | 38.35 | 31.7 | 52.34 | 39.42 | 46.59 |
| Net Debt 1 | 344.3 | 380.2 | 394.4 | 371.7 | 506.5 | 460.6 | 466.5 | 468.7 |
| Reference price 2 | 1.7200 | 1.4100 | 1.1600 | 1.0500 | 1.0450 | 0.9900 | 0.9900 | 0.9900 |
| Nbr of stocks (in thousands) | 368,135 | 367,503 | 373,822 | 377,623 | 377,623 | 377,623 | - | - |
| Announcement Date | 5/17/22 | 5/18/23 | 5/17/24 | 5/16/25 | 5/21/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.42x | 11.82x | 13.44x | 6.5% | 213M | |
| 65.15x | - | - | - | 70.02B | |
| 12.47x | 4.37x | 11.22x | 3.86% | 39.48B | |
| 18.62x | 4.04x | 16.26x | 1.32% | 28.72B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.63B | |
| 7.97x | 1.46x | 8.19x | 4.44% | 26.54B | |
| 14.44x | 3.15x | 15.07x | 2.42% | 26.64B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.56B | |
| 8.24x | 2.9x | 6.79x | -.--% | 19.76B | |
| 7.44x | 0.82x | 3x | 3% | 19.02B | |
| Average | 15.57x | 3.48x | 9.25x | 3.82% | 27.86B | |
| Weighted average by Cap. | 24.62x | 2.63x | 9.23x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPL Stock
- Valuation Investore Property Limited
Select your edition
All financial news and data tailored to specific country editions
