Valuation Investor AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:58:00 2026-05-06 EDT			5-day change	1st Jan Change
371.65 ^SEK	+5.88%		-1.34%	+13.14%

06-11	EFN sees buying opportunities in several investment firms, issues sell rating for Öresund	FW
06-11	Kepler Cheuvreux downgrades Investor to Hold (Buy), raises price target to SEK 403 (385)	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	711,166	584,130	712,637	895,886	1,009,862	1,155,096	-	-
Change	-	-17.86%	22%	25.71%	12.72%	14.38%	-	-
Enterprise Value (EV) ¹	725,657	594,393	726,575	908,080	1,033,249	1,169,029	1,169,029	1,169,029
Change	-	-18.09%	22.24%	24.98%	13.78%	13.14%	0%	0%
P/E Ratio	3.21x	-	-	-	-	-	-	-
PBR	1.07x	0.98x	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	17.5x	11.3x	9.92x	11.8x	15.6x	17.3x	17x	15.9x
EV / Revenue	17.8x	11.5x	10.1x	12x	15.9x	17.5x	17.2x	16.1x
EV / EBITDA	80.7x	55x	41.3x	47.9x	50.5x	72.9x	72.9x	-
EV / EBIT	183x	116x	5.47x	7.44x	6.35x	9.09x	24x	13.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4	4.4	4.8	5.2	-	6	6.4	6.8
Rate of return	1.68%	2.27%	2.07%	1.78%	-	1.6%	1.71%	1.82%
EPS ²	74.41	-	-	-	-	-	-	-
Distribution rate	5.38%	-	-	-	-	-	-	-
Net sales ¹	40,737	51,812	71,862	75,681	64,826	66,789	67,810	72,761
EBITDA ¹	8,997	10,802	17,577	18,963	20,446	16,037	16,037	-
EBIT ¹	3,972	5,110	132,744	122,090	162,782	128,656	48,631	85,925
Net income ¹	228,065	-74,681	127,045	113,338	157,494	122,957	78,405	80,695
Net Debt ¹	14,491	10,263	13,938	12,194	23,387	13,933	13,933	13,933
Reference price ²	238.60	193.85	231.50	292.20	328.70	374.00	374.00	374.00
Nbr of stocks (in thousands)	3,063,178	3,062,872	3,062,660	3,062,896	3,062,899	3,063,717	-	-
Announcement Date	1/21/22	1/20/23	1/19/24	1/23/25	1/22/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAL TRUST	12.54x	1.18x	5.49x	2.35%	17.6B
WHSP HOLDINGS LIMITED	6.22x	9.64x	28.13x	2.55%	11.87B
MERITZ FINANCIAL GROUP INC.	6.92x	13.61x	-	0.56%	11.73B
GROUPE BRUXELLES LAMBERT SA	19.18x	1.63x	9.16x	6.42%	11.49B
Average	11.21x	6.51x	14.26x	2.97%	13.17B
Weighted average by Cap.	11.31x	5.95x	13.08x	2.88%