Valuation Investec plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:05:36 2026-04-14 EDT			5-day change	1st Jan Change
8.590 ^USD	+14.69%		-.--%	+14.69%

06-04	CMC profit jumps; Hg increases investment in HgT	AN
06-03	WINNERS & LOSERS: Howden's acquisition; B&M signals recovery on track	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,075	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	6.36%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,075	5,075	5,075
Change	-	-16.58%	22.88%	-14.39%	17.95%	6.36%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	7.74x	7.01x	6.12x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.64x	0.7x	0.4x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.14x	2x	1.85x
EV / Revenue	0x	0x	0x	0x	0x	2.14x	2x	1.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.78x	4.41x	4.04x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.86%	7.53%	8.53%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	784.6	856	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	5.979	5.979	5.979
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	5/19/22	5/18/23	5/23/24	5/22/25	5/21/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	18.88x	3.52x	9.64x	3.04%	63.06B
ORIX CORPORATION	11.58x	3.69x	27.55x	3.23%	41.72B
EQUITABLE HOLDINGS, INC.	7.11x	-	-	2.57%	12.39B
SBI HOLDINGS, INC.	4.35x	1.21x	-	4.11%	10.78B
VOYA FINANCIAL, INC.	10.58x	0.75x	-	2.11%	8.26B
WESTERN SECURITIES CO.,LTD.	15.78x	-	-	-	4.25B
ROSEBANK INDUSTRIES PLC	-162x	2.83x	15.65x	1.04%	4.22B
FIRST CAPITAL SECURITIES CO., LTD.	26.53x	-	-	1.69%	4.01B
XIANGCAI CO.,LTD	58.23x	-	-	-	3.17B
Average	-1.00x	2.40x	17.61x	2.54%	16.87B
Weighted average by Cap.	10.34x	3.18x	16.73x	2.98%