Valuation Investec plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:17:29 2026-07-01 EDT			5-day change	1st Jan Change
7.950 ^USD	-7.45%		0.00%	+6.14%

07-22	WINNERS & LOSERS: Greencore forecasts annual adjusted profit surge	AN
07-22	Investec Limited Announces Early Redemption of Inlv09 Subordinated Unsecured Callable Notes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,141	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	7.74%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,141	5,141	5,141
Change	-	-16.58%	22.88%	-14.39%	17.95%	7.74%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	7.78x	7.04x	6.15x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.65x	0.7x	0.4x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.16x	2.02x	1.88x
EV / Revenue	0x	0x	0x	0x	0x	2.16x	2.02x	1.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.84x	4.47x	4.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.82%	7.49%	8.49%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	784.6	856	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	6.008	6.008	6.008
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	5/19/22	5/18/23	5/23/24	5/22/25	5/21/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.3x	3.66x	10.02x	2.97%	65.78B
ORIX CORPORATION	12.41x	-	-	3.01%	44.08B
EQUITABLE HOLDINGS, INC.	7.61x	-	-	2.35%	13.72B
SBI HOLDINGS, INC.	6.06x	0.87x	-	4.04%	11.15B
VOYA FINANCIAL, INC.	11.49x	0.83x	-	1.95%	8.93B
ROSEBANK INDUSTRIES PLC	-305.41x	2.89x	15.84x	1.02%	4.48B
FIRST CAPITAL SECURITIES CO., LTD.	26.82x	-	-	1.68%	4.07B
XIANGCAI CO.,LTD	70.46x	-	-	-	3.85B
Average	-18.91x	2.06x	12.93x	2.43%	19.51B
Weighted average by Cap.	7.07x	3.00x	10.39x	2.85%