Valuation Intertidal Capital Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:40:07 2026-06-23 EDT			5-day change	1st Jan Change
0.1200 ^CAD	-.--%		-.--%	-36.84%

03-18	Intertidal Capital Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI
12-09	Intertidal Capital Corp. Reports Earnings Results for the Second Quarter and Six Months Ended November 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025
Market Cap ¹	0.51	0.1	0.18	0.12
Change	-	-80.39%	80%	-33.33%
Enterprise Value (EV) ¹	0.2328	-0.1445	-0.0386	-0.0791
Change	-	-162.05%	73.29%	-105.06%
P/E	-4.84x	-3.41x	-6.58x	-5.21x
PBR	1.89x	0.42x	0.85x	0.63x
PEG	-	0x	0.97x	0.3x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-3x	8.25x	2.46x	6.99x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0527	-0.0147	-0.0137	-0.0115
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-0.0777	-0.0175	-0.0157	-0.0113
Net income ¹	-0.1053	-0.0294	-0.0274	-0.023
Net Debt ¹	-0.2772	-0.2445	-0.2186	-0.1991
Reference price ²	0.2550	0.0500	0.0900	0.0600
Nbr of stocks (in thousands)	2,000	2,000	2,000	2,000
Announcement Date	7/20/22	9/19/23	9/12/24	9/24/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERTIDAL CAPITAL CORP.	-	-	-	-	170K
CENTIEL AG	42.03x	7.13x	34.44x	-	605M
DEEP FISSION, INC.	-5.01x	-	-	-	586M
Average	18.51x	7.13x	34.44x		397.17M
Weighted average by Cap.	18.87x	7.13x	34.44x