Valuation Intertek Group plc Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-05-29			5-day change	1st Jan Change
1,240.81 ^MXN	-2.84%		-.--%	+6.93%

07-31	Intertek Group plc Does Not Propose Interim Dividend for the First Half Ended 30 June 2026	CI
07-31	Peel Hunt Downgrades Intertek Group to Hold, Raises PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,069	6,500	6,847	7,624	7,102	8,964	-	-
Change	-	-28.33%	5.35%	11.34%	-6.84%	26.22%	-	-
Enterprise Value (EV) ¹	10,094	7,560	7,766	8,423	8,421	10,178	10,087	9,985
Change	-	-25.11%	2.72%	8.47%	-0.02%	20.87%	-0.9%	-1.01%
P/E	31.6x	22.6x	23.2x	22.2x	21.4x	25.2x	23x	21.3x
PBR	8.42x	5.09x	5.18x	5.48x	6.79x	7.57x	7.06x	6.55x
PEG	-	80.41x	8.28x	1.4x	13.79x	3.46x	2.37x	2.64x
Capitalization / Revenue	3.25x	2.04x	2.06x	2.25x	2.07x	2.5x	2.37x	2.25x
EV / Revenue	3.62x	2.37x	2.33x	2.48x	2.45x	2.84x	2.67x	2.51x
EV / EBITDA	15.7x	10.8x	10.7x	11.2x	10.7x	12.2x	11.3x	10.6x
EV / EBIT	21.3x	14.5x	14.1x	14.3x	13.6x	15.5x	14.4x	13.3x
EV / FCF	26.2x	20.5x	21.9x	21.3x	25.8x	25.7x	22.7x	20.8x
FCF Yield	3.82%	4.87%	4.58%	4.69%	3.88%	3.89%	4.4%	4.8%
Dividend per Share ²	1.058	1.058	1.117	1.565	1.65	1.733	1.856	2.008
Rate of return	1.88%	2.62%	2.63%	3.31%	3.57%	2.97%	3.18%	3.44%
EPS ²	1.779	1.784	1.834	2.127	2.16	2.317	2.542	2.747
Distribution rate	59.5%	59.3%	60.9%	73.6%	76.4%	74.8%	73%	73.1%
Net sales ¹	2,786	3,193	3,329	3,393	3,432	3,587	3,776	3,977
EBITDA ¹	643.2	700.6	726.4	751.8	786.6	835.8	890.7	946.2
EBIT ¹	473.9	520.1	551.1	590.1	619.6	657.2	702.1	752.8
Net income ¹	288.1	288.8	297.4	345.4	343.5	368.2	403.8	436.5
Net Debt ¹	1,026	1,060	918.4	799.4	1,319	1,214	1,123	1,021
Reference price ²	56.30	40.34	42.46	47.28	46.26	58.40	58.40	58.40
Nbr of stocks (in thousands)	161,080	161,119	161,261	161,243	153,522	153,496	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.3x	6.8x	24.19x	0.92%	81.89B
RB GLOBAL, INC.	39.09x	4.54x	14.8x	1.17%	20.44B
JACOBS SOLUTIONS INC.	31.03x	1.29x	12.92x	1.04%	15.93B
BUREAU VERITAS SA	19.72x	2.08x	10.24x	3.62%	14.13B
ALS LIMITED	24.34x	3.41x	13.11x	2.38%	7.7B
ISS A/S	15.25x	0.66x	9.42x	1.39%	6.95B
GENPACT LIMITED	9.91x	1.13x	5.99x	2.13%	5.96B
DKSH HOLDING AG	18.96x	0.4x	9.36x	3.93%	5.39B
UNIFIRST CORPORATION	44.57x	2.01x	15.7x	0.46%	5.3B
Average	26.69x	2.48x	12.86x	1.89%	18.19B
Weighted average by Cap.	32.49x	4.58x	18.14x	1.41%