Valuation Interparfums Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:38 2026-07-07 EDT			5-day change	1st Jan Change
26.15 ^EUR	+3.31%		+6.66%	+109.37%

06-23	Goldman Sachs trims its target on Interparfums, reiterates buy
05-05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,308	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	9.56%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,222	2,199	2,167
Change	-	-16.39%	1.02%	-11.26%	-32.8%	8.73%	-1.05%	-1.46%
P/E	53.8x	31.9x	26.7x	21.7x	15.2x	19.5x	17.7x	16.1x
PBR	7.37x	-	4.95x	4.23x	2.63x	2.91x	2.78x	2.65x
PEG	-	0.8x	1.4x	2.31x	-5.23x	-1.3x	1.8x	1.6x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.64x	2.44x	2.31x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.54x	2.33x	2.17x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.5x	11.4x	10.3x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	14.1x	12.8x	11.4x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	17x	15.8x	14.2x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	5.87%	6.34%	7.05%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.034	1.112	1.216
Rate of return	1.34%	1.98%	2.4%	2.96%	4.37%	3.94%	4.23%	4.63%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.349	1.481	1.635
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	76.7%	75.1%	74.4%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.9	944.6	1,000
EBITDA ¹	114.1	159	188	200.5	205.9	178.1	193.2	209.8
EBIT ¹	98.89	131.8	165.6	178	175.2	157.7	171.9	189.7
Net income ¹	71.1	99.52	118.7	129.9	126.6	112.8	124.6	137.5
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.31	-109.7	-141.7
Reference price ²	47.81	39.78	39.67	35.32	24.02	26.27	26.27	26.27
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	3/2/22	3/1/23	3/22/24	3/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	28.69x	4.48x	18.53x	2.05%	230B
GALDERMA GROUP AG	59.08x	8.41x	32.77x	0.26%	51.86B
APR CO., LTD.	26.31x	5x	18.81x	1.2%	9.25B
SHISEIDO COMPANY, LIMITED	27.35x	1.33x	10.24x	2.13%	6.92B
AMOREPACIFIC CORPORATION	21.18x	1.49x	9.45x	1.31%	4.9B
ELF BEAUTY	38.83x	2.58x	12.78x	-.--%	4.37B
INTERPARFUMS, INC.	24.96x	2.46x	12.81x	2.64%	3.88B
PROYA COSMETICS CO.,LTD.	14.6x	1.63x	9.03x	2.97%	3.4B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	25x	-	-	3.72%	2.08B
Average	29.56x	3.42x	15.55x	1.81%	35.23B
Weighted average by Cap.	33.37x	4.95x	20.31x	1.72%