Valuation International Industries Limited

Stocks

End-of-day quote Pakistan S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
168.41 ^PKR	-1.84%		-4.45%	-9.53%

05-13	International Industries Limited Announces Diversification into Mining Business	CI
04-23	International Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	12,098	27,830	13,680	9,659	25,811	23,344
Change	-	130.04%	-50.84%	-29.39%	167.22%	-9.55%
Enterprise Value (EV) ¹	40,928	52,340	49,114	24,311	35,431	29,602
Change	-	27.88%	-6.16%	-50.5%	45.74%	-16.45%
P/E	-19.9x	5.1x	5.64x	3.14x	11.9x	26x
PBR	0.84x	1.39x	0.57x	0.37x	0.87x	0.74x
PEG	-	-0x	-0.1x	0.1x	-0.4x	-0.4x
Capitalization / Revenue	0.18x	0.28x	0.11x	0.1x	0.26x	0.27x
EV / Revenue	0.62x	0.53x	0.4x	0.24x	0.36x	0.34x
EV / EBITDA	7.46x	3.43x	3.98x	1.79x	3.65x	4.45x
EV / EBIT	11.5x	3.96x	4.75x	2.16x	4.89x	7.27x
EV / FCF	34.5x	19.6x	-6.64x	1.02x	5.77x	5.93x
FCF Yield	2.9%	5.09%	-15.1%	98.1%	17.3%	16.9%
Dividend per Share ²	-	10	8	7.5	5.5	4
Rate of return	-	4.74%	7.71%	10.2%	2.81%	2.26%
EPS ²	-4.603	41.38	18.38	23.36	16.44	6.817
Distribution rate	-	24.2%	43.5%	32.1%	33.4%	58.7%
Net sales ¹	65,657	98,746	121,740	100,737	99,156	85,813
EBITDA ¹	5,485	15,261	12,345	13,550	9,716	6,645
EBIT ¹	3,550	13,216	10,333	11,273	7,241	4,072
Net income ¹	-607	5,457	2,425	3,080	2,169	899
Net Debt ¹	28,831	24,510	35,434	14,652	9,620	6,258
Reference price ²	91.73	211.02	103.73	73.24	195.71	177.01
Nbr of stocks (in thousands)	131,882	131,882	131,882	131,882	131,882	131,882
Announcement Date	9/8/20	9/9/21	9/12/22	9/6/23	9/9/24	9/5/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL INDUSTRIES LIMITED	-	-	-	-	79.96M
JSW STEEL LIMITED	21.5x	1.85x	9.93x	0.64%	31.38B
BAOSHAN IRON & STEEL CO., LTD.	11.65x	0.44x	4.31x	4.68%	18.17B
BHARAT FORGE LIMITED	79.24x	6.5x	36.67x	0.38%	10.87B
JINDAL STEEL & POWER LIMITED	28.94x	2.27x	12.86x	0.23%	10.86B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.92x	-	-	-	9.97B
BLUESCOPE STEEL LIMITED	16.23x	0.88x	7.39x	5.68%	9.7B
TERNIUM S.A.	8.52x	0.52x	3.78x	5.63%	8.77B
CHINA STEEL CORPORATION	79.36x	1.36x	13.23x	1.13%	8.77B
Average	31.92x	1.97x	12.60x	2.62%	12.06B
Weighted average by Cap.	28.47x	1.89x	11.66x	2.3%