Company Valuation: International Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2026 2027 2028 2029
Market Cap 1 13,680 22,271 19,035 - -
Change - - -14.53% - -
Enterprise Value (EV) 13,680 22,271 19,035 19,035 19,035
Change - - -14.53% 0% 0%
P/E - 7.7x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.11x - 0.15x 0.14x -
EV / Revenue 0x - 0.15x 0.14x -
EV / EBITDA - - - - -
EV / EBIT - - 2.16x 1.63x -
EV / FCF - - 7.38x 5.94x 7.12x
FCF Yield - - 13.6% 16.8% 14%
Dividend per Share 2 - - 6 9 -
Rate of return - - 4.16% 6.24% -
EPS 2 - 21.92 - - -
Distribution rate - - - - -
Net sales 1 121,740 - 122,875 134,213 -
EBITDA - - - - -
EBIT 1 - - 8,795 11,705 -
Net income - 2,891 - - -
Net Debt - - - - -
Reference price 2 103.73 168.87 144.33 144.33 144.33
Nbr of stocks (in thousands) 131,882 131,882 131,882 - -
Announcement Date 9/12/22 8/21/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.83M
13.77x1.58x8.08x0.82% 62.13B
7.43x1.57x4.18x8.99% 48.61B
19.63x0.79x6.65x1.02% 45.13B
14.21x1.58x9.2x0.85% 35.67B
17.58x1.72x9.34x0.62% 32.01B
17.92x2.24x5.63x3.66% 30.87B
16.31x1.24x10.72x1.14% 22.26B
11.78x1.09x6.57x2.52% 22.05B
11.86x0.76x6.21x3.67% 21.78B
Average 14.50x 1.40x 7.40x 2.59% 32.06B
Weighted average by Cap. 14.37x 1.43x 7.25x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Industries Limited

Historical PBR trend

Valuation ratios - PBR - International Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Industries Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - International Industries Limited
  1. Stock Market
  2. Stocks
  3. INIL Stock
  4. Valuation International Industries Limited