Valuation International CSRC Investment Holdings Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. 2026-09-11			5-day change	1st Jan Change
10.50 ^TWD	-0.94%		+1.94%	-8.70%

08-11	International CSRC Investment Holdings Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	International CSRC Investment Holdings Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25,123	27,354	18,866	18,915	12,319	11,155
Change	-	8.88%	-31.03%	0.26%	-34.87%	-9.45%
Enterprise Value (EV) ¹	17,799	21,584	16,130	15,765	12,210	12,946
Change	-	21.27%	-25.27%	-2.27%	-22.55%	6.02%
P/E	34.6x	8.06x	27.8x	-38.2x	-4.54x	-2.69x
PBR	0.84x	0.82x	0.56x	0.56x	0.39x	0.46x
PEG	-	0x	-0.3x	0x	-0x	-0.1x
Capitalization / Revenue	1.47x	1.11x	0.81x	1.06x	0.68x	0.73x
EV / Revenue	1.04x	0.88x	0.69x	0.88x	0.68x	0.84x
EV / EBITDA	7.48x	3.54x	5.49x	11.3x	17.8x	-12.7x
EV / EBIT	12.7x	4.17x	9.27x	105x	-21.3x	-5.79x
EV / FCF	-60.7x	88x	-4.94x	40.1x	-7.47x	-10.4x
FCF Yield	-1.65%	1.14%	-20.2%	2.49%	-13.4%	-9.62%
Dividend per Share ²	0.1	0.2	0.1	-	-	-
Rate of return	0.39%	0.71%	0.51%	-	-	-
EPS ²	0.749	3.5	0.7	-0.51	-2.8	-4.277
Distribution rate	13.4%	5.71%	14.3%	-	-	-
Net sales ¹	17,106	24,617	23,368	17,875	18,060	15,334
EBITDA ¹	2,380	6,105	2,938	1,393	684.8	-1,018
EBIT ¹	1,404	5,177	1,739	150.7	-574.2	-2,235
Net income ¹	726.6	3,395	679.4	-494.4	-2,713	-4,149
Net Debt ¹	-7,324	-5,770	-2,736	-3,150	-108.6	1,791
Reference price ²	25.90	28.20	19.45	19.50	12.70	11.50
Nbr of stocks (in thousands)	969,998	969,999	969,999	969,999	969,999	969,999
Announcement Date	3/22/21	3/1/22	4/19/23	2/27/24	3/13/25	3/11/26