Company Valuation: Intermap Technologies Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14.24 20.07 89.06 97.62 41.06 - -
Change - 40.93% 343.7% 9.61% -57.94% - -
Enterprise Value (EV) 1 14.24 20.07 89.06 97.62 38.99 36.13 29.84
Change - 40.93% 343.7% 9.61% -60.06% -7.32% -17.41%
P/E -2.59x -4.77x 33.2x -12.3x -13.9x 9.27x 7.95x
PBR - - - - - - -
PEG - 0.1x -0x 0x 0.2x -0x 0.5x
Capitalization / Revenue - - 5.05x 9.24x 1.97x 1.15x 1.11x
EV / Revenue - - 5.05x 9.24x 1.87x 1.02x 0.8x
EV / EBITDA - - 24.5x -18.4x 37x 3.98x 4.16x
EV / EBIT - - 35.1x -14.1x -5.55x 19.8x 5.86x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.16 -0.1 0.05 -0.11 -0.04 0.06 0.07
Distribution rate - - - - - - -
Net sales 1 - - 17.64 10.57 20.82 35.59 37.15
EBITDA 1 - - 3.634 -5.3 1.054 9.072 7.181
EBIT 1 - - 2.541 -6.934 -7.021 1.823 5.089
Net income 1 -5.283 -3.701 2.463 -6.712 -3.112 4.674 5.07
Net Debt 1 - - - - -2.068 -4.922 -11.21
Reference price 2 0.4138 0.4770 1.6611 1.3493 0.5565 0.5565 0.5565
Nbr of stocks (in thousands) 34,424 42,078 53,618 72,352 73,782 - -
Announcement Date 3/31/23 4/2/24 3/31/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13.91x1.87x36.97x - 41.06M
21.05x3.26x12.68x2.12% 44.4B
11.4x - - 1.82% 6.04B
14.71x2.23x9.8x1.75% 4.66B
10.23x0.86x6.78x5.4% 3.13B
7.78x - - - 3.08B
15.37x - - - 2.85B
19.4x2.21x10.88x - 2.2B
Average 10.75x 2.09x 15.42x 2.77% 8.3B
Weighted average by Cap. 18.28x 2.99x 12.04x 2.24%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Intermap Technologies Corporation

Historical PBR trend

Valuation ratios - PBR - Intermap Technologies Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Intermap Technologies Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Intermap Technologies Corporation

  1. Stock Market
  2. Stocks
  3. IMP Stock
  4. Valuation Intermap Technologies Corporation