Valuation Interloop Limited

Stocks

End-of-day quote Pakistan S.E. Other stock markets 2026-06-16			5-day change	1st Jan Change
93.23 ^PKR	-1.27%		+12.58%	+20.95%

04-29	Interloop Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-25	Interloop Limited Announces Interim Cash Dividend for the Half Year Ended December 31, 2025, Payable on February 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	61,080	54,800	49,415	99,283	94,980	133,261	-	-
Change	-	-10.28%	-9.83%	100.92%	-4.33%	40.3%	-	-
Enterprise Value (EV)	61,080	54,800	49,415	99,283	94,980	133,261	133,261	133,261
Change	-	-10.28%	-9.83%	100.92%	-4.33%	40.3%	0%	0%
P/E	-	-	-	6.3x	17.6x	11.2x	7.01x	5.58x
PBR	-	2.21x	-	-	-	2.04x	1.75x	1.46x
PEG	-	-	-	-	-0.3x	0x	0.1x	0.2x
Capitalization / Revenue	1.11x	0.6x	-	0.64x	0.55x	0.68x	0.54x	0.52x
EV / Revenue	0x	0x	-	0x	0x	0.68x	0.54x	0.52x
EV / EBITDA	-	0x	-	0x	-	3.76x	2.76x	2.46x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.556	2.564	5	4.5	1	2.733	4.8	6
Rate of return	3.57%	6.56%	14.2%	6.35%	1.48%	2.93%	5.15%	6.44%
EPS ²	-	-	-	11.25	3.84	8.31	13.3	16.7
Distribution rate	-	-	-	40%	26%	32.9%	36.1%	35.9%
Net sales ¹	54,962	90,894	-	156,129	173,382	195,382	244,962	257,001
EBITDA ¹	-	18,738	-	31,910	-	35,428	48,308	54,132
EBIT	8,020	15,916	-	27,933	-	-	-	-
Net income ¹	-	-	-	15,771	5,377	11,651	18,665	23,348
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	43.58	39.10	35.26	70.83	67.76	93.23	93.23	93.23
Nbr of stocks (in thousands)	1,401,446	1,401,447	1,401,447	1,401,710	1,401,709	1,401,709	-	-
Announcement Date	9/15/21	9/27/22	9/7/23	9/26/24	9/10/25	-	-	-