Financials Interlink Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
4.880 ^THB	+1.67%		+2.95%	+4.72%

05-13	Interlink Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-02	Interlink Communication posts FY loss attributable of 446.1 mln baht	RE

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
Change	-	-	-	-2.78%	-51.56%	3.46%	3.72%	2.15%
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
Change	-	-	-	4.45%	-49.09%	7.71%	2.38%	0.58%
EBIT	-	-	1,079	1,100	-	-	-	-
Change	-	-	-	1.97%	-	-	-	-
Interest Paid ¹	-149.3	-	-180.3	-197.7	-7.784	-8	-	-
Earnings before Tax (EBT)	-	-	894.5	902.9	-	-	-	-
Change	-	-	-	0.94%	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Change	-	8.6%	38.62%	6.22%	-185.61%	176.75%	4.31%	1.29%
Announcement Date	2/23/22	2/27/23	2/27/24	2/28/25	3/2/26	-	-	-

¹THB in Million

Estimates

Fiscal Period: December	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2025 Q2	2025 Q3
Net sales ¹	-	1,337	2,136	1,810	-	1,474	1,300	1,658
Change	-	-	59.79%	-15.26%	-	-	-11.77%	27.53%
EBITDA	-	339	401.9	391.8	-	319	-	-
Change	-	-	18.56%	-2.52%	-	-	-	-
EBIT	-	244	303.1	286.9	-	210.8	-	-
Change	-	-	24.21%	-5.34%	-	-	-	-
Charge d'intérêts	-	-45.12	-46.51	-	-	-51.06	-	-
Earnings before Tax (EBT)	-	198.8	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Net income	127.5	118.9	156.9	128.3	202.5	113	66.07	-
Change	-	-6.72%	31.98%	-18.24%	57.84%	-44.21%	-41.52%	-
Announcement Date	5/10/23	8/11/23	11/20/23	2/27/24	5/14/24	8/14/24	8/13/25	11/21/25

¹THB in Million

Estimates

Fiscal Period: December	2023 S1	2024 S1	2025 S1
Net sales ¹	2,957	3,295	3,046
Change	-	11.41%	-7.53%
EBITDA	676.4	773.4	-
Change	-	14.34%	-
EBIT	488.5	559.3	-
Change	-	14.5%	-
Charge d'intérêts	-85.72	-95.2	-
Earnings before Tax (EBT)	400.6	-	-
Change	-	-	-
Net income ¹	246.4	288	160.4
Change	-	16.92%	-44.31%
Announcement Date	8/11/23	8/14/24	8/13/25

¹THB in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	2/23/22	2/27/23	2/27/24	2/28/25	3/2/26	-	-	-

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025
CAPEX ¹	368.3	340.8	331.7	558.1	545.8	444.2
Change	-	-7.46%	-2.69%	68.27%	-2.2%	-18.61%
Free Cash Flow (FCF) ¹	316.3	148.3	904.8	-323.7	-701.3	4,083
Change	-	-53.12%	510.29%	-135.77%	-116.66%	682.19%
Announcement Date	3/1/21	2/23/22	2/27/23	2/27/24	2/28/25	3/2/26

¹THB in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	18.17%	-	21.29%	22.88%	24.04%	25.03%	24.71%	24.33%
EBIT Margin (%)	-	-	15.62%	16.38%	-	-	-	-
EBT Margin (%)	-	-	12.96%	13.45%	-	-	-	-
Net margin (%)	5.78%	-	7.7%	8.41%	-14.87%	11.03%	11.09%	11%
FCF margin (%)	-	-	-4.74%	2.61%	-	-	-	-
FCF / Net Income (%)	-	-	-61.53%	31.06%	-	-	-	-
Profitability
ROA	3.3%	-	4.32%	5.67%	-	-	-	-
ROE	11.3%	-	13.72%	11.43%	-10.72%	9.9%	10%	9.8%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	5.29%	-	8.05%	-	-	-	-	-
CAPEX / EBITDA (%)	29.1%	-	37.81%	-	-	-	-	-
CAPEX / FCF (%)	-	-	-169.94%	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	0.4208	0.9837	-	-	-	-
Change	-	-	-	133.77%	-	-	-	-
Dividend per Share ¹	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Change	-	-	-	-48.72%	55%	6.45%	6.06%	0%
Book Value Per Share ¹	-	-	7.51	8.154	6.804	6.9	-	-
Change	-	-	-	8.56%	-16.55%	1.41%	-	-
EPS ¹	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Change	-	1.43%	38.03%	6.12%	-185.58%	176.4%	4.41%	1.41%
Nbr of stocks (in thousands)	528,486	543,632	543,632	543,632	543,632	543,632	543,632	543,632
Announcement Date	2/23/22	2/27/23	2/27/24	2/28/25	3/2/26	-	-	-