Valuation Interflex Co., Ltd.

Stocks

End-of-day quote Korea S.E. 2026-10-30			5-day change	1st Jan Change
5,630.00 ^KRW	-4.74%		-6.63%	-46.79%

10-14	Interflex Co., Ltd. agreed to acquire remaining 10.68% stake in Korea Circuit Vina Company Limited from Korea Circuit Co., Ltd. for KRW 12.3 billion.	CI
09-20	Interflex Co., Ltd.(KOSDAQ:A051370) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	396,567	212,980	248,204	214,146	246,805	131,334	-	-
Change	-	-46.29%	16.54%	-13.72%	15.25%	-46.79%	-	-
Enterprise Value (EV) ¹	407.9	194.4	210.3	123	246.8	69.33	76.33	80.33
Change	-	-52.35%	8.18%	-41.49%	100.6%	-71.91%	10.1%	5.24%
P/E	-1,700x	13.9x	9.09x	3.88x	7.5x	8.43x	4.61x	4.15x
PBR	2.21x	1.08x	1.13x	0.76x	0.8x	0.4x	0.37x	0.34x
PEG	-	-0x	0.1x	0x	-0.2x	-0.2x	0.1x	0.4x
Capitalization / Revenue	0.89x	0.48x	0.57x	0.43x	0.53x	0.3x	0.29x	0.28x
EV / Revenue	0.91x	0.44x	0.48x	0.25x	0.53x	0.16x	0.17x	0.17x
EV / EBITDA	21.3x	4.95x	6.04x	2.57x	5.42x	2.24x	1.44x	1.28x
EV / EBIT	128x	7.45x	9.71x	3.58x	8.62x	9.9x	3.44x	3.09x
EV / FCF	90.8x	5.54x	43.4x	2.34x	-12.7x	-3.3x	-4.49x	-5.36x
FCF Yield	1.1%	18%	2.31%	42.8%	-7.9%	-30.3%	-22.3%	-18.7%
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	-10	656	1,171	2,363	1,410	668	1,220	1,356
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	447	442.7	438.2	497.5	468	439.5	451.9	473
EBITDA ¹	19.16	39.3	34.79	47.95	45.56	31	53	63
EBIT ¹	3.197	26.07	21.65	34.37	28.65	7	22.2	26
Net income ¹	-0.239	15.31	27.32	55.13	32.83	15.6	28.5	32
Net Debt ¹	11.34	-18.61	-37.93	-91.11	-	-62	-55	-51
Reference price ³	17,000.00	9,130.00	10,640.00	9,180.00	10,580.00	5,630.00	5,630.00	5,630.00
Nbr of stocks (in thousands)	23,327	23,327	23,327	23,327	23,327	23,327	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/21/25	2/20/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERFLEX CO., LTD.	8.85x	0.17x	2.45x	-	103M
NVIDIA CORPORATION	21.37x	12.19x	18.38x	0.35%	5,159B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.88x	10.72x	14.49x	1.12%	1,922B
BROADCOM INC.	37.24x	15.77x	23.16x	0.75%	1,647B
MICRON TECHNOLOGY, INC.	5.4x	3.33x	3.71x	0.07%	1,057B
AMD (ADVANCED MICRO DEVICES)	98.54x	17.9x	67.9x	-.--%	925B
SK HYNIX INC.	4.16x	2.66x	3.21x	1.86%	829B
INTEL CORPORATION	-40.14x	7.98x	22.29x	-.--%	484B
TEXAS INSTRUMENTS INCORPORATED	34.54x	12.96x	23.61x	1.84%	286B
Average	21.32x	9.30x	19.91x	0.75%	1,368B
Weighted average by Cap.	24.73x	11.32x	20.13x	0.6%