Valuation Intercorp Financial Services Inc. OTC Markets

Stocks

Market Closed - OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026
08-11	Intercorp Financial Services Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,366	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	29.08%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	20,366	20,366	20,366
Change	-	-15.06%	-10.99%	33.78%	26.11%	29.08%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.26x	8.09x	7.16x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.52x	1.38x	1.25x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.01x	2.63x	2.41x
EV / Revenue	0x	0x	0x	0x	0x	3.01x	2.63x	2.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.22x	5.26x	3.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	4.08%	5.84%	8.55%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.93	22.81	25.76
Distribution rate	15.8%	-	-	25.4%	36%	37.8%	47.2%	61.3%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,758	7,745	8,463
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,275	3,876	5,453
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,248	2,583	2,819
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	184.48	184.48	184.48
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	2/10/22	2/14/23	2/13/24	2/5/25	2/11/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.85x	-	-	1.8%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	4.99%	408B
BANK OF AMERICA CORPORATION	12.38x	-	-	2.07%	404B
HSBC HOLDINGS PLC	12.37x	-	-	4.22%	347B
CHINA CONSTRUCTION BANK CORPORATION	6.16x	-	-	5%	328B
BANK OF CHINA LIMITED	6.68x	-	-	4.74%	297B
ROYAL BANK OF CANADA	17.53x	-	-	2.4%	281B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	260B
WELLS FARGO & COMPANY	11.78x	-	-	2.21%	260B
Average	11.27x			3.35%	390.34B
Weighted average by Cap.	11.51x			3.13%