Valuation Intercontinental Exchange, Inc. London S.E.
Stocks
0JC3
US45866F1049
Financial & Commodity Market Operators
|
Market Closed -
London S.E.
11:06:12 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 159.69 USD | -1.15% |
|
-1.59% | -2.05% |
| 09-04 | Speculators raise again bullish bet in raw sugar futures | RE |
| 09-04 | ICE Review : Canola Declines Ahead of Long Weekend | DJ |
Company Valuation: Intercontinental Exchange, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77,057 | 57,302 | 73,509 | 85,558 | 92,346 | 90,530 | - | - |
| Change | - | -25.64% | 28.28% | 16.39% | 7.93% | -1.97% | - | - |
| Enterprise Value (EV) 1 | 90,368 | 73,625 | 95,223 | 105,082 | 111,153 | 108,360 | 108,783 | 108,260 |
| Change | - | -18.53% | 29.34% | 10.35% | 5.78% | -2.51% | 0.39% | -0.48% |
| P/E | 19x | 39.8x | 30.7x | 31.2x | 28.1x | 22.4x | 22.2x | 19.8x |
| PBR | 3.38x | 2.53x | 2.86x | 3.09x | 3.18x | 2.94x | 2.82x | 2.66x |
| PEG | - | -0.6x | 0.5x | 2.2x | 1.4x | 0.9x | 26.82x | 1.6x |
| Capitalization / Revenue | 10.8x | 7.86x | 9.2x | 9.22x | 9.3x | 8.22x | 7.8x | 7.32x |
| EV / Revenue | 12.6x | 10.1x | 11.9x | 11.3x | 11.2x | 9.84x | 9.38x | 8.75x |
| EV / EBITDA | 19.8x | 15.5x | 18.3x | 17.5x | 16.9x | 14.6x | 14x | 13.1x |
| EV / EBIT | 21.7x | 17x | 20.1x | 19.2x | 18.6x | 15.8x | 15.1x | 13.9x |
| EV / FCF | 33.3x | 25x | 31.2x | 27.2x | 28.7x | 22.2x | 21.3x | 19.4x |
| FCF Yield | 3.01% | 4.01% | 3.21% | 3.67% | 3.48% | 4.49% | 4.69% | 5.16% |
| Dividend per Share 2 | 1.32 | 1.52 | 1.68 | 1.8 | 1.92 | 2.127 | 2.285 | 2.457 |
| Rate of return | 0.97% | 1.48% | 1.31% | 1.21% | 1.19% | 1.32% | 1.42% | 1.52% |
| EPS 2 | 7.18 | 2.58 | 4.19 | 4.78 | 5.77 | 7.192 | 7.252 | 8.14 |
| Distribution rate | 18.4% | 58.9% | 40.1% | 37.7% | 33.3% | 29.6% | 31.5% | 30.2% |
| Net sales 1 | 7,146 | 7,292 | 7,988 | 9,279 | 9,931 | 11,014 | 11,599 | 12,376 |
| EBITDA 1 | 4,556 | 4,760 | 5,195 | 5,995 | 6,559 | 7,404 | 7,759 | 8,269 |
| EBIT 1 | 4,169 | 4,339 | 4,728 | 5,469 | 5,992 | 6,842 | 7,206 | 7,814 |
| Net income 1 | 4,058 | 1,446 | 2,368 | 2,754 | 3,315 | 4,011 | 3,993 | 4,351 |
| Net Debt 1 | 13,311 | 16,323 | 21,714 | 19,524 | 18,807 | 17,830 | 18,252 | 17,730 |
| Reference price 2 | 136.77 | 102.59 | 128.43 | 149.01 | 161.96 | 161.26 | 161.26 | 161.26 |
| Nbr of stocks (in thousands) | 563,404 | 558,552 | 572,364 | 574,176 | 570,179 | 561,394 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.42x | 9.84x | 14.63x | 1.32% | 90.53B | |
| 25.47x | 15.38x | 18.96x | 3.43% | 65.9B | |
| 22.42x | 8.41x | 14.03x | 1.69% | 58.94B | |
| 28.45x | 5.27x | 10.5x | 1.88% | 57.75B | |
| 27.21x | 10.54x | 17.58x | 1.24% | 54.15B | |
| 32.07x | 15.12x | 23.28x | 1.99% | 21.35B | |
| 21.61x | 8.44x | 13.39x | 2.32% | 18.9B | |
| 14.12x | 7.69x | 10.96x | 6.54% | 16.94B | |
| 24.16x | 8.71x | 15.11x | 1.82% | 10.83B | |
| Average | 24.21x | 9.93x | 15.38x | 2.47% | 43.92B | |
| Weighted average by Cap. | 24.64x | 10.07x | 15.33x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ICE Stock
- 0JC3 Stock
- Valuation Intercontinental Exchange, Inc.
Select your edition
All financial news and data tailored to specific country editions
