Company Valuation: Interactive Brokers Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,530 7,797 7,443 8,872 19,236 22,376 - -
Change - 41.01% -4.54% 19.2% 116.82% 16.32% - -
Enterprise Value (EV) 1 5,530 7,797 7,443 16,483 15,617 13,982 15,780 9,108
Change - 41.01% -4.54% 121.46% -5.25% -10.47% 12.86% -42.28%
P/E ratio 25.2x 24.5x 19.3x 14.6x 25.5x 27.2x 25.1x 24.7x
PBR 2.4x - - 2.48x 4.5x 4.4x 3.8x 3.32x
PEG - 0.7x 1.2x 0.3x 1.1x 3x 3.07x 15.08x
Capitalization / Revenue 2.49x 2.87x 2.32x 2.03x 3.66x 4.06x 3.86x 3.56x
EV / Revenue 2.49x 2.87x 2.32x 3.77x 2.97x 2.54x 2.73x 1.45x
EV / EBITDA 4.17x - - 5.16x 4.04x 3.35x 3.34x 2.33x
EV / EBIT 4.07x 4.21x 3.47x 5.32x 4.15x 3.43x 3.55x 2.16x
EV / FCF 689,638x - - - - - - -
FCF Yield 0% - - - - - - -
Dividend per Share 2 0.1 0.1 - 0.1 0.2125 0.3076 0.3312 0.3794
Rate of return 0.66% 0.5% - 0.48% 0.48% 0.6% 0.65% 0.74%
EPS 2 0.605 0.81 0.9375 1.418 1.732 1.889 2.044 2.078
Distribution rate 16.5% 12.3% - 7.05% 12.3% 16.3% 16.2% 18.3%
Net sales 1 2,218 2,714 3,213 4,367 5,257 5,508 5,790 6,282
EBITDA 1 1,325 - - 3,195 3,868 4,168 4,724 3,907
EBIT 1 1,357 1,854 2,144 3,096 3,767 4,073 4,450 4,220
Net income 1 195 308 380 600 755 826.3 933.7 994.7
Net Debt 1 - - - 7,611 -3,619 -8,394 -6,596 -13,268
Reference price 2 15.23 19.86 18.09 20.72 44.17 51.34 51.34 51.34
Nbr of stocks (in thousands) 363,067 392,692 411,489 428,061 435,516 435,835 - -
Announcement Date 1/19/21 1/18/22 1/17/23 1/16/24 1/21/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.17x2.54x3.35x0.6% 22.38B
31.24x19.74x21.64x0.36% 45.59B
14.57x6.69x - 2.45% 41.22B
7.63x6.07x - 4.1% 19.88B
11.47x2.62x7.26x5.47% 10.35B
19.44x - - 2.29% 10.26B
35.04x - - - 7.12B
21.94x - - 1.35% 6.56B
14.02x - - 2.11% 6.34B
14.5x - - 2.15% 5.01B
Average 19.70x 7.53x 10.75x 2.32% 17.47B
Weighted average by Cap. 20.93x 9.90x 14.51x 1.94%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IBKR Stock
  4. Valuation Interactive Brokers Group, Inc.