|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,019.00 KRW | -0.68% |
|
-1.92% | +0.99% |
| 05-18 | Inter-M Corporation authorizes a Buyback Plan. | CI |
| 05-18 | Inter-M Corporation announces an Equity Buyback for 220,000 shares. | CI |
Company Valuation: Inter-M Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 35,025 | 28,647 | 23,687 | 30,328 | 21,197 | 22,817 |
| Change | - | -18.21% | -17.31% | 28.03% | -30.11% | 7.64% |
| Enterprise Value (EV) 1 | 48,713 | 43,747 | 44,573 | 48,571 | 38,070 | 32,246 |
| Change | - | -10.19% | 1.89% | 8.97% | -21.62% | -15.3% |
| P/E | -1.91x | -1.67x | 23.5x | 3.69x | 9.18x | 11.1x |
| PBR | 0.75x | 0.97x | 0.76x | 0.78x | 0.53x | 0.54x |
| PEG | - | 0.24x | -0x | 0x | -0.1x | -1x |
| Capitalization / Revenue | 0.55x | 0.57x | 0.4x | 0.6x | 0.35x | 0.38x |
| EV / Revenue | 0.77x | 0.86x | 0.76x | 0.95x | 0.63x | 0.54x |
| EV / EBITDA | -4.32x | -2.56x | 11.4x | 4.14x | 7.4x | 6.8x |
| EV / EBIT | -3.14x | -2.45x | 14.4x | 4.51x | 8.63x | 8.15x |
| EV / FCF | 9.57x | 21.8x | -4.81x | -31.1x | 353x | 5.82x |
| FCF Yield | 10.4% | 4.59% | -20.8% | -3.22% | 0.28% | 17.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -908 | -846 | 49.72 | 406 | 114 | 101.2 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 63,355 | 50,625 | 58,684 | 50,964 | 60,338 | 60,054 |
| EBITDA 1 | -11,287 | -17,095 | 3,901 | 11,720 | 5,144 | 4,743 |
| EBIT 1 | -15,515 | -17,861 | 3,095 | 10,781 | 4,412 | 3,957 |
| Net income 1 | -18,530 | -17,124 | 1,007 | 8,227 | 2,311 | 2,049 |
| Net Debt 1 | 13,688 | 15,100 | 20,886 | 18,244 | 16,873 | 9,429 |
| Reference price 2 | 1,730.00 | 1,415.00 | 1,170.00 | 1,498.00 | 1,047.00 | 1,127.00 |
| Nbr of stocks (in thousands) | 20,245 | 20,245 | 20,245 | 20,245 | 20,245 | 20,245 |
| Announcement Date | 12/16/20 | 12/20/21 | 1/5/23 | 12/19/23 | 12/16/24 | 12/16/25 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.48M | |
| 56.81x | 3.24x | 26.4x | -.--% | 20.39B | |
| 12.29x | 1.1x | 5.36x | 3.76% | 1.06B | |
| 16.5x | 2.57x | 9.25x | 4.3% | 269M | |
| Average | 28.53x | 2.31x | 13.67x | 2.69% | 5.43B | |
| Weighted average by Cap. | 54.15x | 3.13x | 25.16x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A017250 Stock
- Valuation Inter-M Corporation
Select your edition
All financial news and data tailored to specific country editions
