|
Real-time Estimate
Cboe BZX
14:22:24 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 5.625 USD | +3.97% |
|
-0.27% | -33.67% |
| 08-06 | Inter & Co, Inc., Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-05 | Earnings Flash (INTR) Inter&Co Inc. Reports Q2 Revenue $509.5M, vs. FactSet Est of $513.3M | MT |
Company Valuation: Inter & Co, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10,840 | 11,458 | 20,560 | 12,368 | - | - |
| Change | - | 5.7% | 79.44% | -39.84% | - | - |
| Enterprise Value (EV) 1 | 10,840 | 11,458 | 20,560 | 25,301 | 28,306 | 31,440 |
| Change | - | 5.7% | 79.44% | 23.06% | 11.88% | 11.07% |
| P/E | 36.7x | 11.8x | 14.9x | 7.17x | 5.49x | 4.7x |
| PBR | 1.48x | 1.19x | 1.91x | 1.09x | 0.96x | 0.83x |
| PEG | - | 0x | 0.3x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | 2.28x | 1.79x | 2.45x | 1.15x | 0.95x | 0.82x |
| EV / Revenue | 2.28x | 1.79x | 2.45x | 2.36x | 2.19x | 2.08x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 24.6x | 9.5x | 12.7x | 12.3x | 10.2x | 9.69x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 0.1272 | 0.2063 | 0.3408 |
| Rate of return | - | - | - | 2.35% | 3.81% | 6.3% |
| EPS 3 | 0.1516 | 0.3568 | 0.5692 | 0.7548 | 0.9852 | 1.152 |
| Distribution rate | - | - | - | 16.8% | 20.9% | 29.6% |
| Net sales 1 | 4,753 | 6,400 | 8,401 | 10,710 | 12,952 | 15,145 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 439.8 | 1,206 | 1,624 | 2,061 | 2,769 | 3,246 |
| Net income 1 | 352 | 907.1 | 1,312 | 1,836 | 2,314 | 2,893 |
| Net Debt 1 | - | - | - | 12,933 | 15,938 | 19,072 |
| Reference price 3 | 5.560 | 4.220 | 8.480 | 5.410 | 5.410 | 5.410 |
| Nbr of stocks (in thousands) | 401,791 | 438,984 | 440,183 | 441,513 | - | - |
| Announcement Date | 2/7/24 | 2/6/25 | 2/11/26 | - | - | - |
1USD in Million2BRL in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.17x | 2.36x | - | 2.35% | 2.39B | |
| 14.09x | - | - | 1.77% | 946B | |
| 13.24x | - | - | 1.92% | 433B | |
| 6.29x | - | - | 4.93% | 407B | |
| 12.67x | - | - | 4.12% | 355B | |
| 6.14x | - | - | 5.02% | 326B | |
| 17.57x | - | - | 2.41% | 283B | |
| 6.58x | - | - | 4.88% | 294B | |
| 11.83x | - | - | 2.21% | 261B | |
| 14.75x | - | - | 2.68% | 259B | |
| Average | 11.03x | 2.36x | 3.23% | 356.77B | ||
| Weighted average by Cap. | 11.76x | 2.36x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTR Stock
- Valuation Inter & Co, Inc.
Select your edition
All financial news and data tailored to specific country editions
