|
Market Closed -
Nasdaq
16:00:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 3.860 USD | +2.12% |
|
-3.74% | -54.48% |
| 10-26 | Top Premarket Decliners | MT |
| 10-20 | UBS Adjusts Inter & Co Price Target to $10 From $8.80, Maintains Buy Rating | MT |
Company Valuation: Inter & Co, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10,840 | 11,458 | 20,560 | 9,371 | - | - |
| Change | - | 5.7% | 79.44% | -54.42% | - | - |
| Enterprise Value (EV) 1 | 10,840 | 11,458 | 20,560 | 22,304 | 25,309 | 28,443 |
| Change | - | 5.7% | 79.44% | 8.48% | 13.47% | 12.38% |
| P/E | 36.7x | 11.8x | 14.9x | 4.94x | 4.04x | 3.44x |
| PBR | 1.48x | 1.19x | 1.91x | 0.77x | 0.67x | 0.59x |
| PEG | - | 0x | 0.3x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 2.28x | 1.79x | 2.45x | 0.87x | 0.73x | 0.62x |
| EV / Revenue | 2.28x | 1.79x | 2.45x | 2.08x | 1.97x | 1.89x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 24.6x | 9.5x | 12.7x | 10.7x | 9.63x | 9.11x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | 0.1131 | 0.137 | 0.1913 | 0.3412 |
| Rate of return | - | - | 1.33% | 3.55% | 4.96% | 8.84% |
| EPS 3 | 0.1516 | 0.3568 | 0.5692 | 0.7808 | 0.9552 | 1.123 |
| Distribution rate | - | - | 19.9% | 17.5% | 20% | 30.4% |
| Net sales 1 | 4,753 | 6,400 | 8,401 | 10,722 | 12,876 | 15,049 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 439.8 | 1,206 | 1,624 | 2,086 | 2,629 | 3,122 |
| Net income 1 | 352 | 907.1 | 1,312 | 1,716 | 2,154 | 2,635 |
| Net Debt 1 | - | - | - | 12,933 | 15,938 | 19,072 |
| Reference price 3 | 5.560 | 4.220 | 8.480 | 3.860 | 3.860 | 3.860 |
| Nbr of stocks (in thousands) | 401,791 | 438,984 | 440,183 | 441,513 | - | - |
| Announcement Date | 2/7/24 | 2/6/25 | 2/11/26 | - | - | - |
1USD in Million2BRL in Million3USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.94x | 2.08x | - | 3.55% | 1.7B | |
| 13.45x | - | - | 1.9% | 888B | |
| 6.34x | - | - | 4.8% | 429B | |
| 7.14x | - | - | 4.53% | 375B | |
| 6.65x | - | - | 4.73% | 361B | |
| 11.32x | - | - | 2.42% | 341B | |
| 6.71x | - | - | 4.75% | 310B | |
| 10.82x | - | - | 4.84% | 298B | |
| 17.51x | - | - | 2.41% | 279B | |
| 11.43x | - | - | 2.26% | 252B | |
| Average | 9.63x | 2.08x | 3.62% | 353.46B | ||
| Weighted average by Cap. | 10.38x | 2.08x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTR Stock
- Valuation Inter & Co, Inc.
Select your edition
All financial news and data tailored to specific country editions
