|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29,960.00 ARS | -0.40% |
|
-12.81% | +163.50% |
| 07-17 | S&P 500 Posts Weekly Decline Amid Worries Over Artificial Intelligence, Middle East | MT |
| 07-17 | Nasdaq Drops as Chip Selloff Deepens | DJ |
Company Valuation: Intel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 211,240 | 107,054 | 214,004 | 87,554 | 172,674 | 487,421 | - | - |
| Change | - | -49.32% | 99.9% | -59.09% | 97.22% | 182.28% | - | - |
| Enterprise Value (EV) 1 | 220,928 | 120,767 | 238,236 | 115,503 | 181,843 | 506,633 | 489,815 | 476,824 |
| Change | - | -45.34% | 97.27% | -51.52% | 57.44% | 178.61% | -3.32% | -2.65% |
| P/E | 10.7x | 13.4x | 127x | -4.63x | -603x | -249x | 91.5x | 68.2x |
| PBR | 2.23x | 1.06x | 2.02x | 0.89x | 1.58x | 3.93x | 3.68x | 3.26x |
| PEG | - | -0.2x | -1.6x | 0x | 6.1x | -0x | -0x | 2x |
| Capitalization / Revenue | 2.83x | 1.7x | 3.95x | 1.65x | 3.27x | 8.28x | 7.37x | 6.58x |
| EV / Revenue | 2.96x | 1.92x | 4.39x | 2.18x | 3.44x | 8.6x | 7.4x | 6.44x |
| EV / EBITDA | 6.8x | 6.34x | 19x | 10.4x | 12.4x | 25.6x | 19.3x | 15.7x |
| EV / EBIT | 9.95x | 15.3x | 51x | -455x | 62.4x | 67.8x | 45.4x | 32.4x |
| EV / FCF | 19.6x | -12.8x | -16.7x | -7.38x | -36.7x | -276x | 169x | 77.9x |
| FCF Yield | 5.1% | -7.79% | -5.99% | -13.6% | -2.72% | -0.36% | 0.59% | 1.28% |
| Dividend per Share 2 | 1.46 | 1.46 | 0.74 | 0.38 | - | - | - | - |
| Rate of return | 2.81% | 5.63% | 1.46% | 1.87% | - | - | - | - |
| EPS 2 | 4.86 | 1.94 | 0.4 | -4.38 | -0.06 | -0.3816 | 1.039 | 1.393 |
| Distribution rate | 30% | 75.3% | 185% | -8.68% | - | - | - | - |
| Net sales 1 | 74,718 | 63,054 | 54,228 | 53,101 | 52,853 | 58,891 | 66,170 | 74,062 |
| EBITDA 1 | 32,505 | 19,045 | 12,514 | 11,125 | 14,622 | 19,773 | 25,418 | 30,336 |
| EBIT 1 | 22,205 | 7,917 | 4,667 | -254 | 2,916 | 7,475 | 10,796 | 14,710 |
| Net income 1 | 19,868 | 8,014 | 1,689 | -18,756 | -267 | -1,861 | 5,576 | 8,438 |
| Net Debt 1 | 9,688 | 13,713 | 24,232 | 27,949 | 9,169 | 19,212 | 2,393 | -10,598 |
| Reference price 2 | 51.94 | 25.94 | 50.76 | 20.30 | 36.20 | 95.04 | 95.04 | 95.04 |
| Nbr of stocks (in thousands) | 4,067,000 | 4,127,000 | 4,216,000 | 4,313,000 | 4,770,000 | 5,026,000 | - | - |
| Announcement Date | 1/26/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.95x | 12.36x | 18.33x | 0.37% | 5,023B | ||
| 23.08x | 11.27x | 15.3x | 1.09% | 1,984B | ||
| 41.34x | 17.03x | 25.07x | 0.7% | 1,781B | ||
| 11.73x | 7.1x | 8.6x | 0.06% | 964B | ||
| 5.7x | 3.28x | 3.95x | 0.31% | 906B | ||
| 92.74x | 16.19x | 60.62x | -.--% | 817B | ||
| 216.47x | 46.14x | 97.75x | -.--% | 280B | ||
| 37.71x | 12.95x | 24.89x | 1.98% | 265B | ||
| 6.29x | 3.22x | 3.91x | 1.34% | 209B | ||
| Average | 50.78x | 14.39x | 28.71x | 0.65% | 1,359B | |
| Weighted average by Cap. | 32.20x | 12.66x | 21.52x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTC Stock
- INTC Stock
- Valuation Intel Corporation
Select your edition
All financial news and data tailored to specific country editions
















