Valuation Intel Corporation Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-10-09			5-day change	1st Jan Change
33,780.00 ^ARS	-2.26%		-9.53%	+197.10%

12:57am	Choppy trading in New York ahead of earnings and inflation data, S&P 500 index fell 0.1 percent	FW
10-12	Intel Corporation Shares New Technical Details On Intel GPU D-Series And Introduces New Intel Xeon-Based Rack Designs	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	532,546	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	208.41%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	553,857	556,089	553,428
Change	-	-45.34%	97.27%	-51.52%	57.44%	204.58%	0.4%	-0.48%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-43.9x	62.3x	47.3x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	4.69x	4.23x	3.7x
PEG	-	-0.2x	-1.6x	0x	6.1x	-0x	-0x	1.5x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	8.44x	7.34x	6.39x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	8.77x	7.67x	6.65x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	24.4x	19.4x	16x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	57x	41.4x	29.5x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-426x	-364x	112x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.23%	-0.27%	0.9%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-2.31	1.627	2.142
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	63,127	72,534	83,279
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	22,658	28,598	34,667
EBIT ¹	22,205	7,917	4,667	-254	2,916	9,722	13,437	18,757
Net income ¹	19,868	8,014	1,689	-18,756	-267	-11,813	8,231	13,508
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	21,311	23,543	20,882
Reference price ²	51.94	25.94	50.76	20.30	36.20	101.35	101.35	101.35
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,254,526	-	-
Announcement Date	1/26/22	1/26/23	1/25/24	1/30/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.93x	13.11x	19.76x	0.33%	5,465B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.63x	11.61x	15.69x	1.06%	2,061B
BROADCOM INC.	39.09x	16.52x	24.26x	0.72%	1,693B
MICRON TECHNOLOGY, INC.	5.93x	3.7x	4.12x	0.06%	1,119B
AMD (ADVANCED MICRO DEVICES)	106.16x	19.25x	73.06x	-.--%	970B
SK HYNIX INC.	4.74x	3.04x	3.67x	0.21%	876B
INTEL CORPORATION	-45.24x	9.06x	25.22x	-.--%	533B
ARM HOLDINGS PLC	212.29x	46.21x	94.26x	-.--%	273B
Average	46.19x	15.31x	32.51x	0.3%	1,624B
Weighted average by Cap.	29.85x	12.81x	23.04x	0.42%