Valuation Integra Essentia Limited

Stocks

End-of-day quote NSE India S.E. 2026-10-26			5-day change	1st Jan Change
0.8800 ^INR	-1.12%		-10.20%	-41.33%

08-12	Integra Essentia Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Integra Essentia Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	145.3	196.2	2,765	3,199	2,253	1,078
Change	-	35%	1,309.34%	15.7%	-29.58%	-52.13%
Enterprise Value (EV) ¹	431.5	479.8	2,915	3,253	2,516	1,514
Change	-	11.2%	507.56%	11.61%	-22.67%	-39.82%
P/E	-24x	18x	41.5x	12.6x	56.1x	332x
PBR	-0.48x	-0.67x	3.67x	2.73x	1.33x	0.63x
PEG	-	-0x	0.9x	0x	-0.6x	-3.6x
Capitalization / Revenue	3,575x	0.29x	1.15x	1.15x	0.51x	0.23x
EV / Revenue	10,614x	0.7x	1.21x	1.17x	0.57x	0.32x
EV / EBITDA	-266x	42.4x	92.8x	51.9x	31.3x	40.7x
EV / EBIT	-126x	42.4x	93.6x	127x	60.1x	115x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0278	0.0499	0.0729	0.2778	0.0376	0.003041
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0406	685.3	2,414	2,773	4,417	4,736
EBITDA ¹	-1.622	11.32	31.4	62.74	80.37	37.2
EBIT ¹	-3.422	11.31	31.14	25.58	41.83	13.2
Net income ¹	-6.055	10.88	66.67	154.3	38.39	3.247
Net Debt ¹	286.1	283.6	149.9	54.21	263	435.6
Reference price ²	0.6667	0.9000	3.0250	3.5000	2.1100	1.0100
Nbr of stocks (in thousands)	217,994	217,994	914,066	914,066	1,067,691	1,067,691
Announcement Date	9/8/21	8/19/22	8/11/23	9/6/24	8/14/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEGRA ESSENTIA LIMITED	-	-	-	-	16.24M
XINFENGMING GROUP CO., LTD.	9.5x	0.54x	5.74x	3.79%	3.88B
K.P.R. MILL LIMITED	32.71x	4.47x	21.9x	0.57%	3.63B
COATS GROUP PLC	14.1x	1.71x	7.23x	3.18%	2.11B
WELSPUN LIVING LIMITED	33.09x	1.89x	15.44x	-	2.07B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.16x	-	-	5.8%	1.81B
BROS EASTERN.,LTD	11.15x	-	-	7.79%	1.57B
Average	18.45x	2.15x	12.58x	4.23%	2.16B
Weighted average by Cap.	19.23x	2.21x	12.75x	3.56%